Stuttgart - Delayed Quote EUR

Nexxen International Ltd. (7P91.SG)

9.35
-0.35
(-3.61%)
At close: May 23 at 9:30:56 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
365,477
365,477
331,993
335,250
341,945
Cost of Revenue
61,020
61,020
62,270
60,745
71,651
Gross Profit
304,457
304,457
269,723
274,505
270,294
Operating Expense
263,636
263,636
286,528
223,741
195,579
Operating Income
40,821
40,821
-16,805
50,764
74,715
Net Non Operating Interest Income Expense
-2,289
-2,289
-2,008
-2,327
-2,187
Other Income Expense
--
--
-171
-6,012
-253
Pretax Income
38,532
38,532
-18,984
42,425
72,275
Tax Provision
3,095
3,095
2,503
19,688
-948
Net Income Common Stockholders
35,437
35,437
-21,487
22,737
73,223
Diluted NI Available to Com Stockholders
35,437
35,437
-21,487
22,737
73,223
Total Operating Income as Reported
40,821
40,821
-16,976
44,752
74,462
Rent Expense Supplemental
1,667
1,667
2,432
319
549
Total Expenses
324,656
324,656
348,798
284,486
267,230
Net Income from Continuing & Discontinued Operation
35,437
35,437
-21,487
22,737
73,223
Normalized Income
35,437
35,437
-21,355.33
27,366.24
73,417.81
Interest Income
6,657
6,657
8,192
2,284
483
Interest Expense
8,946
8,946
10,200
4,611
2,670
Net Interest Income
-2,289
-2,289
-2,008
-2,327
-2,187
EBIT
47,478
47,478
-8,784
47,036
74,945
EBITDA
106,154
106,154
69,501
89,736
115,204
Reconciled Cost of Revenue
61,020
61,020
62,270
60,745
71,651
Reconciled Depreciation
58,676
58,676
78,285
42,700
40,259
Net Income from Continuing Operation Net Minority Interest
35,437
35,437
-21,487
22,737
73,223
Total Unusual Items Excluding Goodwill
0
0
-171
-6,012
-253
Total Unusual Items
0
0
-171
-6,012
-253
Normalized EBITDA
106,154
106,154
69,672
95,748
115,457
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-39.33
-1,382.76
-58.19
12/31/2021 - 3/17/2025

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade