Frankfurt - Delayed Quote EUR
Ichikoh Industries, Ltd. (7P0.F)
2.2800
0.0000
(0.00%)
At close: April 30 at 3:29:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
125,544,000
125,544,000
145,897,000
135,451,000
125,510,000
Cost of Revenue
103,639,000
103,639,000
118,172,000
112,253,000
100,740,000
Gross Profit
21,904,000
21,904,000
27,724,000
23,198,000
24,770,000
Operating Expense
17,021,000
17,021,000
20,301,000
19,260,000
19,207,000
Operating Income
4,883,000
4,883,000
7,423,000
3,938,000
5,563,000
Net Non Operating Interest Income Expense
40,000
40,000
85,000
-21,000
13,000
Pretax Income
6,861,000
6,861,000
9,806,000
4,408,000
6,028,000
Tax Provision
2,272,000
2,272,000
1,914,000
-94,000
1,978,000
Net Income Common Stockholders
4,470,000
4,470,000
7,838,000
4,423,000
3,983,000
Diluted NI Available to Com Stockholders
4,470,000
4,470,000
7,838,000
4,423,000
3,983,000
Basic EPS
46.48
--
81.53
46.02
41.44
Diluted EPS
46.48
--
81.53
46.02
41.44
Basic Average Shares
96,170.8200
--
96,141.2750
96,114.5280
96,121.0970
Diluted Average Shares
96,181.7370
--
96,141.2750
96,114.5280
96,121.0970
Total Operating Income as Reported
4,883,000
4,883,000
7,422,000
3,937,000
5,562,000
Total Expenses
120,660,000
120,660,000
138,473,000
131,513,000
119,947,000
Net Income from Continuing & Discontinued Operation
4,470,000
4,470,000
7,838,000
4,423,000
3,983,000
Normalized Income
4,239,864
4,239,864
6,487,210
5,345,254
4,291,448
Interest Income
206,000
206,000
215,000
144,000
144,000
Interest Expense
166,000
166,000
130,000
165,000
131,000
Net Interest Income
40,000
40,000
85,000
-21,000
13,000
EBIT
7,027,000
7,027,000
9,936,000
4,573,000
6,159,000
EBITDA
13,059,000
13,059,000
15,750,000
10,257,000
14,504,000
Reconciled Cost of Revenue
103,639,000
103,639,000
118,172,000
112,253,000
100,740,000
Reconciled Depreciation
6,032,000
6,032,000
5,814,000
5,684,000
8,345,000
Net Income from Continuing Operation Net Minority Interest
4,470,000
4,470,000
7,838,000
4,423,000
3,983,000
Total Unusual Items Excluding Goodwill
344,000
344,000
1,678,000
-943,000
-459,000
Total Unusual Items
344,000
344,000
1,678,000
-943,000
-459,000
Normalized EBITDA
12,715,000
12,715,000
14,072,000
11,200,000
14,963,000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0
0.0003
Tax Effect of Unusual Items
113,864
113,864
327,210
-20,746
-150,552
12/31/2021 - 12/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade