0.1500
+0.0805
+(115.83%)
At close: January 15 at 9:52:49 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
125.7930
125.7930
226.7500
177.6670
692.4100
Cost of Revenue
71.8930
71.8930
133.9620
161.2360
480.2950
Gross Profit
53.9000
53.9000
92.7880
16.4310
212.1150
Operating Expense
537.5540
537.5540
446.2770
984.0540
761.7980
Operating Income
-483.6540
-483.6540
-353.4890
-967.6230
-549.6830
Net Non Operating Interest Income Expense
-0.6550
-0.6550
-0.7280
-0.6470
-1.6250
Pretax Income
-427.0460
-427.0460
-179.5690
-1,033.7130
-524.9730
Tax Provision
--
--
--
--
0.1830
Net Income Common Stockholders
-414.2320
-414.2320
-177.0960
-962.4730
-515.3280
Diluted NI Available to Com Stockholders
-414.2320
-414.2320
-177.0960
-962.4730
-515.3280
Basic EPS
-0.00
--
-0.00
-0.00
-0.00
Diluted EPS
-0.00
--
-0.00
-0.00
-0.00
Basic Average Shares
715,815.0800
--
602,495.6990
595,695.3850
509,831.3460
Diluted Average Shares
715,815.0800
--
602,495.6990
595,695.3850
509,831.3460
Total Expenses
609.4470
609.4470
580.2390
1,145.2900
1,242.0930
Net Income from Continuing & Discontinued Operation
-414.2320
-414.2320
-177.0960
-962.4730
-515.3280
Normalized Income
-455.4390
-455.4390
-334.0000
-881.3060
-516.0554
Interest Income
0.0110
0.0110
0.0100
0.0090
0.0190
Interest Expense
0.6660
0.6660
0.7380
0.6560
1.6440
Net Interest Income
-0.6550
-0.6550
-0.7280
-0.6470
-1.6250
EBIT
-426.3800
-426.3800
-178.8310
-1,033.0570
-523.3290
EBITDA
-397.3700
-397.3700
-144.0850
-1,001.7170
-430.6140
Reconciled Cost of Revenue
71.8930
71.8930
133.9620
161.2360
480.2950
Reconciled Depreciation
29.0100
29.0100
34.7460
31.3400
92.7150
Net Income from Continuing Operation Net Minority Interest
-414.2320
-414.2320
-177.0960
-962.4730
-515.3280
Total Unusual Items Excluding Goodwill
41.2070
41.2070
156.9040
-81.1670
0.8980
Total Unusual Items
41.2070
41.2070
156.9040
-81.1670
0.8980
Normalized EBITDA
-438.5770
-438.5770
-300.9890
-920.5500
-431.5120
Tax Rate for Calcs
--
--
--
--
0.0002
Tax Effect of Unusual Items
--
--
--
--
0.1706
12/31/2020 - 3/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
YSP.BE Spacefy Inc
0.0210
0.00%
P2IN34.SA Pinterest, Inc.
30.85
+0.82%
3843.T FreeBit Co., Ltd.
1,290.00
-1.38%
YSP.F Spacefy Inc.
0.0120
0.00%
READ.ST Readly International AB (publ)
14.45
+0.70%
0RIH.IL Alphabet Inc.
193.80
+1.65%
B1C.HM Baidu Inc
78.10
+0.26%
ABEA.MU Alphabet Inc
189.10
+0.99%
1TY.DE Prosus N.V.
34.72
+2.54%
M1TA34.SA Meta Platforms, Inc.
132.85
+3.60%