1.6600
0.0000
(0.00%)
As of April 8 at 3:29:02 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,640.8830
20,640.8830
17,246.7810
10,401.3640
7,924.8450
Cost of Revenue
14,223.0020
14,223.0020
12,070.0680
7,424.0840
4,993.9810
Gross Profit
6,417.8810
6,417.8810
5,176.7130
2,977.2800
2,930.8640
Operating Expense
4,954.3070
4,954.3070
4,158.8330
2,509.3640
2,509.9430
Operating Income
1,463.5740
1,463.5740
1,017.8800
467.9160
420.9210
Net Non Operating Interest Income Expense
-275.5930
-275.5930
-322.5290
-160.2450
-185.7910
Pretax Income
1,054.2460
1,054.2460
537.0580
256.3830
241.8840
Tax Provision
355.2770
355.2770
207.1740
18.8460
72.4910
Net Income Common Stockholders
698.9690
698.9690
329.8840
237.5370
169.3930
Diluted NI Available to Com Stockholders
698.9690
698.9690
329.8840
237.5370
169.3930
Basic EPS
0.19
0.19
0.09
0.07
0.05
Diluted EPS
0.19
0.19
0.09
0.07
0.05
Basic Average Shares
3,683.5930
3,683.5930
3,510.7430
3,446.3430
3,152.4200
Diluted Average Shares
3,683.5930
3,683.5930
3,510.7430
3,446.3430
3,152.4200
Rent Expense Supplemental
--
--
--
213.1940
169.2630
Total Expenses
19,177.3090
19,177.3090
16,228.9010
9,933.4480
7,503.9240
Net Income from Continuing & Discontinued Operation
698.9690
698.9690
329.8840
237.5370
169.3930
Normalized Income
788.4440
788.4440
442.3279
326.1338
169.3930
Interest Expense
308.6200
308.6200
322.5360
160.2880
185.8130
Net Interest Income
-275.5930
-275.5930
-322.5290
-160.2450
-185.7910
EBIT
1,362.8660
1,362.8660
859.5940
416.6710
427.6970
EBITDA
2,162.0560
2,162.0560
1,778.3230
1,095.7830
1,015.6210
Reconciled Cost of Revenue
14,223.0020
14,223.0020
12,070.0680
7,424.0840
4,993.9810
Reconciled Depreciation
799.1900
799.1900
918.7290
679.1120
587.9240
Net Income from Continuing Operation Net Minority Interest
698.9690
698.9690
329.8840
237.5370
169.3930
Total Unusual Items Excluding Goodwill
-134.9540
-134.9540
-183.0610
-95.6260
--
Total Unusual Items
-134.9540
-134.9540
-183.0610
-95.6260
--
Normalized EBITDA
2,297.0100
2,297.0100
1,961.3840
1,191.4090
1,015.6210
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0001
0.0003
Tax Effect of Unusual Items
-45.4790
-45.4790
-70.6171
-7.0292
--
12/31/2020 - 1/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade