1.5900
-0.0100
(-0.62%)
As of 8:08:25 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
55,223.0000
55,223.0000
50,164.0000
37,628.0000
29,591.0000
Cost of Revenue
16,176.0000
16,176.0000
13,781.0000
10,971.0000
9,536.0000
Gross Profit
39,047.0000
39,047.0000
36,383.0000
26,657.0000
20,055.0000
Operating Expense
22,234.0000
22,234.0000
15,793.0000
12,883.0000
7,308.0000
Operating Income
16,813.0000
16,813.0000
20,590.0000
13,774.0000
12,747.0000
Net Non Operating Interest Income Expense
2,561.0000
2,561.0000
407.0000
-47.0000
-550.0000
Pretax Income
19,374.0000
19,374.0000
20,995.0000
13,722.0000
12,661.0000
Tax Provision
1,792.0000
1,792.0000
1,033.0000
934.0000
1,198.0000
Net Income Common Stockholders
17,582.0000
17,582.0000
19,962.0000
12,788.0000
11,157.0000
Diluted NI Available to Com Stockholders
17,582.0000
17,582.0000
19,962.0000
12,788.0000
11,157.0000
Basic EPS
0.06
0.06
0.07
0.04
0.04
Diluted EPS
0.06
0.06
0.07
0.04
0.04
Basic Average Shares
290,115.0560
290,115.0560
289,950.9530
282,853.6100
274,202.6000
Diluted Average Shares
309,955.5240
309,955.5240
306,751.3420
289,226.8870
280,869.8850
Total Operating Income as Reported
16,813.0000
16,813.0000
20,590.0000
13,774.0000
12,747.0000
Total Expenses
38,410.0000
38,410.0000
29,574.0000
23,854.0000
16,844.0000
Net Income from Continuing & Discontinued Operation
17,582.0000
17,582.0000
19,962.0000
12,788.0000
11,157.0000
Normalized Income
17,582.0000
17,582.0000
19,962.0000
12,788.0000
11,157.0000
Interest Income
2,656.0000
2,656.0000
449.0000
--
8.0000
Interest Expense
95.0000
95.0000
42.0000
47.0000
558.0000
Net Interest Income
2,561.0000
2,561.0000
407.0000
-47.0000
-550.0000
EBIT
19,469.0000
19,469.0000
21,037.0000
13,769.0000
13,219.0000
EBITDA
24,693.0000
24,693.0000
24,856.0000
16,871.0000
16,179.0000
Reconciled Cost of Revenue
16,176.0000
16,176.0000
13,781.0000
10,971.0000
9,536.0000
Reconciled Depreciation
5,224.0000
5,224.0000
3,819.0000
3,102.0000
2,960.0000
Net Income from Continuing Operation Net Minority Interest
17,582.0000
17,582.0000
19,962.0000
12,788.0000
11,157.0000
Normalized EBITDA
24,693.0000
24,693.0000
24,856.0000
16,871.0000
16,179.0000
Tax Rate for Calcs
0.0001
0.0001
0.0000
0.0001
0.0001
12/31/2020 - 12/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade