Munich - Delayed Quote EUR
Hill & Smith PLC (7HL.MU)
21.80
0.00
(0.00%)
At close: 8:13:29 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
855,100
855,100
829,800
732,100
625,200
Cost of Revenue
513,300
513,300
513,100
461,600
389,200
Gross Profit
341,800
341,800
316,700
270,500
236,000
Operating Expense
208,200
208,200
202,600
192,000
187,100
Operating Income
133,600
133,600
114,100
78,500
48,900
Net Non Operating Interest Income Expense
-10,400
-10,400
-10,000
-6,800
-5,300
Pretax Income
104,500
104,500
93,200
69,300
42,800
Tax Provision
28,100
28,100
24,400
17,500
16,700
Net Income Common Stockholders
76,400
76,400
68,800
56,700
34,200
Diluted NI Available to Com Stockholders
76,400
76,400
68,800
56,700
34,200
Basic EPS
0.96
0.95
0.86
0.71
0.43
Diluted EPS
0.94
0.94
0.85
0.70
0.42
Basic Average Shares
80,150
80,400
80,000
79,900
79,600
Diluted Average Shares
81,300
81,400
81,000
80,500
80,600
Total Operating Income as Reported
115,400
115,400
103,800
78,500
48,900
Rent Expense Supplemental
--
--
--
800
500
Total Expenses
721,500
721,500
715,700
653,600
576,300
Net Income from Continuing & Discontinued Operation
76,400
76,400
68,800
56,700
34,200
Normalized Income
90,312.80
90,312.80
77,018.60
55,162.40
29,026.40
Interest Income
500
500
500
500
600
Interest Expense
10,900
10,900
10,500
7,300
5,900
Net Interest Income
-10,400
-10,400
-10,000
-6,800
-5,300
EBIT
115,400
115,400
103,700
76,600
48,700
EBITDA
157,700
157,700
142,300
112,800
87,400
Reconciled Cost of Revenue
513,300
513,300
513,100
461,600
389,200
Reconciled Depreciation
42,300
42,300
38,600
36,200
38,700
Net Income from Continuing Operation Net Minority Interest
76,400
76,400
68,800
53,300
28,400
Total Unusual Items Excluding Goodwill
-18,700
-18,700
-10,900
-2,400
-800
Total Unusual Items
-18,700
-18,700
-10,900
-2,400
-800
Normalized EBITDA
176,400
176,400
153,200
115,200
88,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,787.20
-4,787.20
-2,681.40
-537.60
-173.60
12/31/2021 - 2/6/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade