Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.9220
-0.0620
(-6.30%)
At close: April 4 at 8:31:22 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
76,609.1756
91,202.5083
85,896.9063
75,818.1190
55,569.1386
Cost of Revenue
60,147.3795
70,108.3643
68,456.0865
57,571.7702
41,096.3253
Gross Profit
16,461.7961
21,094.1440
17,440.8198
18,246.3488
14,472.8134
Operating Expense
29,133.3546
25,541.6689
19,667.0958
16,053.4095
12,704.3945
Operating Income
-12,671.5585
-4,447.5249
-2,226.2760
2,192.9393
1,768.4188
Net Non Operating Interest Income Expense
2,210.5344
481.4213
612.8700
-47.8062
-284.8292
Pretax Income
-10,470.3609
-3,975.4404
-1,303.8581
2,557.3449
291,912.7917
Tax Provision
1,651.9463
1,011.5754
-316.0405
-533.2773
55,567.3491
Net Income Common Stockholders
-12,122.3072
-4,987.0158
-987.8175
3,090.6222
236,345.4426
Diluted NI Available to Com Stockholders
-12,122.3072
-4,987.0158
-987.8175
3,090.6222
236,345.4426
Basic EPS
-1.54
-0.63
-0.13
0.39
31.95
Diluted EPS
-1.54
-0.63
-0.13
0.39
31.95
Basic Average Shares
7,871.1660
7,871.1660
7,871.1660
7,871.1660
7,401.1620
Diluted Average Shares
7,871.1660
7,871.1660
7,871.1660
7,871.1660
7,401.1620
Total Operating Income as Reported
-12,414.5777
-4,190.5441
-2,026.0605
2,426.7817
1,678.7480
Rent Expense Supplemental
--
--
--
116.2597
70.4911
Total Expenses
89,280.7341
95,650.0332
88,123.1823
73,625.1797
53,800.7198
Net Income from Continuing & Discontinued Operation
-12,122.3072
-4,987.0158
-987.8175
3,090.6222
236,345.4426
Normalized Income
-12,330.4616
-5,195.1703
-1,139.5030
2,907.0382
3,275.2981
Interest Income
791.0905
570.8026
709.4715
87.4784
30.2521
Interest Expense
-1,435.8427
72.9825
91.0427
85.2846
265.0813
Net Interest Income
2,210.5344
481.4213
612.8700
-47.8062
-284.8292
EBIT
-11,906.2036
-3,902.4579
-1,212.8154
2,642.6296
292,177.8730
EBITDA
-5,114.8748
449.2675
2,106.5997
5,987.5483
294,575.7645
Reconciled Cost of Revenue
60,147.3795
70,108.3643
68,456.0865
57,571.7702
41,096.3253
Reconciled Depreciation
6,791.3288
4,351.7254
3,319.4150
3,344.9187
2,397.8915
Net Income from Continuing Operation Net Minority Interest
-12,122.3072
-4,987.0158
-987.8175
3,090.6222
236,345.4426
Total Unusual Items Excluding Goodwill
256.9808
256.9808
200.2155
226.6469
287,867.4359
Total Unusual Items
256.9808
256.9808
200.2155
226.6469
287,867.4359
Normalized EBITDA
-5,371.8556
192.2867
1,906.3841
5,760.9014
6,708.3286
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
48.8263
48.8263
48.5300
43.0629
54,797.2914
12/31/2020 - 3/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade