2.0400
0.0000
(0.00%)
At close: January 10 at 8:05:09 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
139,996.7710
130,544.6220
138,625.4120
115,214.4150
82,435.5610
Cost of Revenue
106,630.4010
99,956.5300
98,047.9490
85,116.1610
61,521.7110
Gross Profit
33,366.3700
30,588.0920
40,577.4630
30,098.2540
20,913.8500
Operating Expense
17,219.6890
21,304.7900
12,435.9500
9,213.4930
10,132.1630
Operating Income
16,146.6810
9,283.3020
28,141.5130
20,884.7610
10,781.6870
Net Non Operating Interest Income Expense
-1,049.1030
-927.0660
-690.8400
-654.1930
-218.5670
Other Income Expense
-447.2350
162.5970
179.6250
-436.6700
28.9990
Pretax Income
14,650.3430
8,518.8330
27,630.2980
19,793.8980
10,592.1190
Tax Provision
6,464.8380
4,754.6800
8,712.4990
5,675.7340
3,079.3220
Net Income Common Stockholders
8,329.9000
3,901.3170
18,915.5630
14,137.8950
7,517.4830
Diluted NI Available to Com Stockholders
8,329.9000
3,901.3170
18,915.5630
14,137.8950
7,517.4830
Basic EPS
0.18
0.08
0.41
0.31
0.17
Diluted EPS
0.17
0.08
0.40
0.31
0.17
Basic Average Shares
47,021.4450
46,902.5540
46,322.4860
45,082.4490
44,456.9290
Diluted Average Shares
47,373.3900
47,678.1740
46,965.8800
45,297.3790
44,908.2160
Total Operating Income as Reported
15,699.4460
9,445.8990
28,321.1380
20,448.0910
10,810.6860
Total Expenses
123,850.0900
121,261.3200
110,483.8990
94,329.6540
71,653.8740
Interest Income
--
--
--
--
0.5470
Interest Expense
1,090.5480
927.0660
690.8400
654.1930
219.1140
Net Interest Income
-1,049.1030
-927.0660
-690.8400
-654.1930
-218.5670
Net Income from Continuing & Discontinued Operation
8,329.9000
3,901.3170
18,915.5630
14,137.8950
7,517.4830
Normalized Income
8,710.0498
3,803.7588
18,792.5199
14,449.2407
7,496.9227
EBIT
15,740.8910
9,445.8990
28,321.1380
20,448.0910
10,811.2330
EBITDA
28,248.2570
20,557.9480
38,350.5380
29,453.7210
18,951.0160
Reconciled Cost of Revenue
106,630.4010
99,956.5300
98,047.9490
85,116.1610
61,521.7110
Reconciled Depreciation
12,507.3660
11,112.0490
10,029.4000
9,005.6300
8,139.7830
Net Income from Continuing Operation Net Minority Interest
8,329.9000
3,901.3170
18,915.5630
14,137.8950
7,517.4830
Total Unusual Items Excluding Goodwill
-447.2350
162.5970
179.6250
-436.6700
28.9990
Total Unusual Items
-447.2350
162.5970
179.6250
-436.6700
28.9990
Normalized EBITDA
28,695.4920
20,395.3510
38,170.9130
29,890.3910
18,922.0170
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-67.0853
65.0388
56.5819
-125.3243
8.4387
12/31/2020 - 1/3/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TGRHF Tirupati Graphite plc
0.0070
0.00%
8RE.SG International Battery Metals Ltd
0.3400
+3.03%
PGR.CN Planet Green Metals Inc.
0.0750
0.00%
Y3K.F Pulsar Helium Inc.
0.4140
-10.00%
DML.BE Sayona Mining Ltd
0.0164
+1.23%
SRN.AX Surefire Resources NL
0.0030
0.00%
TG6.AX TG Metals Limited
0.1600
+10.34%
8RE.F International Battery Metals Ltd.
0.3840
0.00%
6JX.SG POWR Lithium Corp
0.0350
+11.46%
ER7.DE ERAMET S.A.
54.50
-1.89%