Frankfurt - Delayed Quote EUR
Polimex-Mostostal S.A. (7F7.F)
1.0440
+0.0420
+(4.19%)
As of 8:05:00 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,486,346
3,013,631
3,784,203
2,304,000
1,615,320
Cost of Revenue
2,926,907
3,040,137
3,503,837
2,092,109
1,434,197
Gross Profit
-440,561
-26,506
280,366
211,891
181,123
Operating Expense
115,172
109,207
106,297
91,772
77,060
Operating Income
-555,733
-135,713
174,069
120,119
104,063
Net Non Operating Interest Income Expense
-20,589
-7,426
-4,616
-12,052
-18,890
Pretax Income
-580,149
-138,948
165,819
107,438
78,981
Tax Provision
-106,822
-15,735
34,766
20,413
15,771
Net Income Common Stockholders
-473,327
-123,213
132,408
89,990
66,226
Average Dilution Earnings
--
10,075
9,655
5,138
12,716
Diluted NI Available to Com Stockholders
-463,252
-113,138
142,063
95,128
78,942
Basic EPS
-1.95
-0.51
0.56
0.38
0.28
Diluted EPS
-1.95
-0.51
0.52
0.34
0.28
Basic Average Shares
243,300.4260
241,277.0210
238,653.0490
236,618.8020
236,618.8020
Diluted Average Shares
277,892.2070
275,868.8020
275,868.8020
275,868.8020
284,618.8020
Total Operating Income as Reported
-547,853
-116,633
167,098
127,504
89,532
Total Expenses
3,042,079
3,149,344
3,610,134
2,183,881
1,511,257
Net Income from Continuing & Discontinued Operation
-473,327
-123,213
132,408
89,990
66,226
Normalized Income
-464,581.6740
-123,316.7505
139,310.0188
83,760.2743
78,172.3627
Interest Income
7,934
16,350
15,527
1,384
4,711
Interest Expense
26,898
22,033
20,411
11,121
23,763
Net Interest Income
-20,589
-7,426
-4,616
-12,052
-18,890
EBIT
-553,251
-116,915
186,230
118,559
102,744
EBITDA
-507,065
-73,197
226,384
155,415
140,088
Reconciled Cost of Revenue
2,926,907
3,040,137
3,503,837
2,092,109
1,434,197
Reconciled Depreciation
46,186
43,718
40,154
36,856
37,344
Net Income from Continuing Operation Net Minority Interest
-473,327
-123,213
132,408
89,990
66,226
Total Unusual Items Excluding Goodwill
-10,719
117
-8,733
7,691
-14,927
Total Unusual Items
-10,719
117
-8,733
7,691
-14,927
Normalized EBITDA
-496,346
-73,314
235,117
147,724
155,015
Tax Rate for Calcs
0.0002
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-1,973.6740
13.2495
-1,830.9812
1,461.2743
-2,980.6373
12/31/2020 - 3/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade