55.00
0.00
(0.00%)
At close: March 3 at 9:13:07 AM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,634,366
1,430,530
1,158,530
929,445
703,509
Cost of Revenue
306,971
266,453
222,891
172,876
127,708
Gross Profit
1,327,395
1,164,077
935,639
756,569
575,801
Operating Expense
1,167,753
1,035,677
842,828
675,262
483,865
Operating Income
159,642
128,400
92,811
81,307
91,936
Net Non Operating Interest Income Expense
48,375
37,284
-3,409
-10,192
-14,205
Other Income Expense
-10,190
-10,769
565
544
122
Pretax Income
197,827
154,915
89,967
71,659
77,853
Tax Provision
-284,497
283
-17,992
19,208
2,139
Net Income Common Stockholders
482,324
154,632
107,959
52,451
75,714
Diluted NI Available to Com Stockholders
482,324
154,632
107,959
52,451
75,714
Total Operating Income as Reported
159,642
128,400
92,811
81,307
91,896
Total Expenses
1,474,724
1,302,130
1,065,719
848,138
611,573
Net Income from Continuing & Discontinued Operation
482,324
154,632
107,959
52,451
75,714
Normalized Income
482,324
154,632
107,959
52,451
75,752.90
Interest Expense
--
--
3,409
10,192
14,205
Net Interest Income
48,375
37,284
-3,409
-10,192
-14,205
EBIT
159,642
128,400
92,811
81,307
92,058
EBITDA
215,188
183,340
147,422
138,183
153,022
Reconciled Cost of Revenue
270,407
233,806
194,572
146,157
101,488
Reconciled Depreciation
55,546
54,940
54,611
56,876
60,964
Net Income from Continuing Operation Net Minority Interest
482,324
154,632
107,959
52,451
75,714
Total Unusual Items Excluding Goodwill
--
--
-141
-25
-40
Total Unusual Items
--
--
-141
-25
-40
Normalized EBITDA
215,188
183,340
147,422
138,183
153,062
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-1.10
3/31/2021 - 2/10/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade