115.00
-26.78
(-18.89%)
As of 4:05:50 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,023,000
11,023,000
8,339,000
9,566,000
6,747,000
Cost of Revenue
6,051,000
6,051,000
3,541,000
2,865,000
2,477,000
Gross Profit
4,972,000
4,972,000
4,798,000
6,701,000
4,270,000
Operating Expense
273,000
273,000
217,000
179,000
191,000
Operating Income
4,699,000
4,699,000
4,581,000
6,522,000
4,079,000
Net Non Operating Interest Income Expense
-135,000
-135,000
-159,000
-154,000
-199,000
Other Income Expense
-63,000
-63,000
-174,000
-632,000
-973,000
Pretax Income
4,501,000
4,501,000
4,248,000
5,736,000
2,907,000
Tax Provision
800,000
800,000
912,000
1,174,000
631,000
Net Income Common Stockholders
3,338,000
3,338,000
3,143,000
4,386,000
2,182,000
Diluted NI Available to Com Stockholders
3,338,000
3,338,000
3,143,000
4,386,000
2,182,000
Basic EPS
15.53
15.53
17.34
24.61
12.35
Diluted EPS
15.53
15.53
17.34
24.61
12.30
Basic Average Shares
213,545
213,545
179,999
176,539
176,643
Diluted Average Shares
213,545
213,545
179,999
176,539
177,359
Total Operating Income as Reported
4,396,000
4,396,000
4,570,000
6,508,000
4,001,000
Total Expenses
6,324,000
6,324,000
3,758,000
3,044,000
2,668,000
Interest Income
156,000
156,000
18,000
6,000
1,000
Interest Expense
288,000
288,000
175,000
148,000
189,000
Net Interest Income
-135,000
-135,000
-159,000
-154,000
-199,000
Net Income from Continuing & Discontinued Operation
3,338,000
3,338,000
3,143,000
4,386,000
2,182,000
Normalized Income
3,455,546
3,455,546
3,320,410
4,880,490
2,954,038
EBIT
4,789,000
4,789,000
4,423,000
5,884,000
3,096,000
EBITDA
7,639,000
7,639,000
6,169,000
7,228,000
4,371,000
Reconciled Cost of Revenue
6,051,000
6,051,000
3,541,000
2,865,000
2,477,000
Reconciled Depreciation
2,850,000
2,850,000
1,746,000
1,344,000
1,275,000
Net Income from Continuing Operation Net Minority Interest
3,338,000
3,338,000
3,143,000
4,386,000
2,182,000
Total Unusual Items Excluding Goodwill
-143,000
-143,000
-226,000
-622,000
-986,000
Total Unusual Items
-143,000
-143,000
-226,000
-622,000
-986,000
Normalized EBITDA
7,782,000
7,782,000
6,395,000
7,850,000
5,357,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-25,454
-25,454
-48,590
-127,510
-213,962
12/31/2021 - 10/25/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
YCP.DE ConocoPhillips
81.49
-9.96%
YCP.HM ConocoPhillips
80.97
-7.22%
YCP.HA ConocoPhillips
80.99
-7.17%
YCP.SG ConocoPhillips
79.58
-14.66%
YCP.MU ConocoPhillips
80.40
-8.16%
TRMLF Tourmaline Oil Corp.
43.55
-9.59%
ITH.L Ithaca Energy plc
132.80
-5.55%
SGY.TO Surge Energy Inc.
5.02
-12.54%
HES Hess Corporation
133.97
-9.71%
VRN Veren Inc.
5.45
-13.08%