Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.7250
-0.0350
(-1.99%)
As of 8:13:01 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
111,229
87,241
86,749
64,561
46,719
Cost of Revenue
94,925
75,332
71,313
82,154
72,552
Gross Profit
16,304
11,909
15,436
-17,593
-25,833
Operating Expense
82,657
91,819
119,826
147,934
153,554
Operating Income
-66,353
-79,910
-104,390
-165,527
-179,387
Net Non Operating Interest Income Expense
54,370
51,235
22,514
9,068
18,415
Other Income Expense
-42,887
-44,994
-39,127
27,949
87,699
Pretax Income
-54,870
-73,669
-121,003
-128,510
-73,273
Tax Provision
-5,800
-3,230
34,175
-431
1,347
Net Income Common Stockholders
-47,439
-73,963
-168,734
-396,107
-73,137
Diluted NI Available to Com Stockholders
-47,439
-73,963
-168,734
-396,107
-73,137
Basic EPS
-0.12
-0.19
-0.45
-1.07
-0.21
Diluted EPS
-0.12
-0.19
-0.45
-1.07
-0.21
Basic Average Shares
381,761.8110
380,964.7390
376,961.7970
370,390.9650
351,576.8480
Diluted Average Shares
381,761.8110
380,964.7390
376,961.7970
370,390.9650
351,576.8480
Total Operating Income as Reported
-86,800
-84,800
-111,428
-291,969
-219,387
Total Expenses
177,582
167,151
191,139
230,088
226,106
Net Income from Continuing & Discontinued Operation
-47,439
-73,963
-168,734
-396,107
-73,137
Normalized Income
22,048.0758
-24,249.0007
-124,247.4457
-160,398.5496
-141,601.9900
Interest Income
54,370
51,235
22,514
9,068
18,601
Interest Expense
--
--
13
27
186
Net Interest Income
54,370
51,235
22,514
9,068
18,415
EBIT
-66,353
-79,910
-104,390
-165,527
-73,087
EBITDA
-58,365
-71,800
-91,268
-150,125
-66,042
Reconciled Cost of Revenue
90,703
72,266
64,158
71,165
68,379
Reconciled Depreciation
7,988
8,110
13,122
15,402
7,045
Net Income from Continuing Operation Net Minority Interest
-47,563
-69,849
-155,178
-126,982
-72,487
Total Unusual Items Excluding Goodwill
-77,839
-47,691
-41,917
33,529
94,034
Total Unusual Items
-77,839
-47,691
-41,917
33,529
94,034
Normalized EBITDA
19,474
-24,109
-49,351
-183,654
-160,076
Tax Rate for Calcs
0.0001
0
0.0003
0
0.0003
Tax Effect of Unusual Items
-8,227.9242
-2,091.0007
-10,986.4457
112.4504
24,919.0100
12/31/2020 - 1/10/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2HQ.F Tilray Brands, Inc.
0.7816
-2.28%
CURLF Curaleaf Holdings, Inc.
1.3200
+0.76%
TCNNF Trulieve Cannabis Corp.
4.1300
+0.24%
ACB Aurora Cannabis Inc.
5.54
+3.46%
GTBIF Green Thumb Industries Inc.
6.98
-0.14%
OGI Organigram Holdings Inc.
1.1600
-0.85%
CGC Canopy Growth Corporation
1.5000
0.00%
TLRY Tilray Brands, Inc.
0.7974
-1.19%