Berlin - Delayed Quote EUR
Cronos Group Inc (7CI.BE)
1.5110
+0.0410
+(2.79%)
As of 8:13:02 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
117,615
117,615
87,241
86,749
64,561
Cost of Revenue
92,417
92,417
75,332
71,313
82,154
Gross Profit
25,198
25,198
11,909
15,436
-17,593
Operating Expense
84,747
84,747
91,819
119,826
147,934
Operating Income
-59,549
-59,549
-79,910
-104,390
-165,527
Net Non Operating Interest Income Expense
52,019
52,019
51,235
22,514
9,068
Other Income Expense
44,116
44,116
-44,994
-39,127
27,949
Pretax Income
36,586
36,586
-73,669
-121,003
-128,510
Tax Provision
-3,436
-3,436
-3,230
34,175
-431
Net Income Common Stockholders
41,080
41,080
-73,963
-168,734
-396,107
Diluted NI Available to Com Stockholders
41,080
41,080
-73,963
-168,734
-396,107
Basic EPS
-0.12
0.11
-0.19
-0.45
-1.07
Diluted EPS
-0.12
0.11
-0.19
-0.45
-1.07
Basic Average Shares
381,761.8110
382,058.0560
380,964.7390
376,961.7970
370,390.9650
Diluted Average Shares
381,761.8110
385,557.0020
380,964.7390
376,961.7970
370,390.9650
Total Operating Income as Reported
-76,529
-76,529
-84,800
-111,428
-291,969
Total Expenses
177,164
177,164
167,151
191,139
230,088
Net Income from Continuing & Discontinued Operation
41,080
41,080
-73,963
-168,734
-396,107
Normalized Income
32,892.8000
32,892.8000
-24,249.0007
-124,247.4457
-160,398.5496
Interest Income
52,019
52,019
51,235
22,514
9,068
Interest Expense
--
--
--
13
27
Net Interest Income
52,019
52,019
51,235
22,514
9,068
EBIT
-59,549
-59,549
-79,910
-104,390
-165,527
EBITDA
-50,213
-50,213
-71,800
-91,268
-150,125
Reconciled Cost of Revenue
86,782
86,782
72,266
64,158
71,165
Reconciled Depreciation
9,336
9,336
8,110
13,122
15,402
Net Income from Continuing Operation Net Minority Interest
41,080
41,080
-69,849
-155,178
-126,982
Total Unusual Items Excluding Goodwill
9,632
9,632
-47,691
-41,917
33,529
Total Unusual Items
9,632
9,632
-47,691
-41,917
33,529
Normalized EBITDA
-59,845
-59,845
-24,109
-49,351
-183,654
Tax Rate for Calcs
0.0002
0.0002
0
0.0003
0
Tax Effect of Unusual Items
1,444.8000
1,444.8000
-2,091.0007
-10,986.4457
112.4504
12/31/2021 - 1/10/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade