12.62
0.00
(0.00%)
At close: April 17 at 8:02:20 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,554,000
8,554,000
8,968,000
7,053,000
5,471,000
Cost of Revenue
4,260,000
4,260,000
4,687,000
3,759,000
2,803,000
Gross Profit
4,294,000
4,294,000
4,281,000
3,294,000
2,668,000
Operating Expense
3,454,000
3,454,000
3,461,000
2,806,000
2,256,000
Operating Income
840,000
840,000
820,000
488,000
412,000
Net Non Operating Interest Income Expense
-15,000
-15,000
-38,000
-25,000
-17,000
Pretax Income
824,000
824,000
757,000
482,000
441,000
Tax Provision
159,000
159,000
121,000
69,000
73,000
Net Income Common Stockholders
665,000
665,000
632,000
410,000
366,000
Diluted NI Available to Com Stockholders
665,000
665,000
632,000
410,000
366,000
Basic EPS
7.27
--
6.91
--
--
Diluted EPS
7.25
--
6.89
--
--
Basic Average Shares
91,470
--
91,470
--
--
Diluted Average Shares
91,733
--
91,733
--
--
Total Operating Income as Reported
840,000
840,000
792,000
491,000
446,000
Total Expenses
7,714,000
7,714,000
8,148,000
6,565,000
5,059,000
Net Income from Continuing & Discontinued Operation
665,000
665,000
632,000
410,000
366,000
Normalized Income
665,000
665,000
633,680.32
408,286.31
363,510
Interest Income
--
--
7,000
--
1,000
Interest Expense
--
--
45,000
25,000
18,000
Net Interest Income
-15,000
-15,000
-38,000
-25,000
-17,000
EBIT
840,000
840,000
802,000
507,000
459,000
EBITDA
1,146,000
1,146,000
1,090,000
768,000
693,000
Reconciled Cost of Revenue
4,260,000
4,260,000
4,687,000
3,759,000
2,803,000
Reconciled Depreciation
306,000
306,000
288,000
261,000
234,000
Net Income from Continuing Operation Net Minority Interest
665,000
665,000
632,000
410,000
366,000
Total Unusual Items Excluding Goodwill
-2,000
--
-2,000
2,000
3,000
Total Unusual Items
-2,000
--
-2,000
2,000
3,000
Normalized EBITDA
1,146,000
1,146,000
1,092,000
766,000
690,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-319.68
286.31
510
12/31/2021 - 5/24/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade