Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.2200
0.0000
(0.00%)
As of 8:08:30 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
253,042
253,042
148,978
108,537
76,290
Cost of Revenue
46,243
46,243
25,756
16,049
12,047
Gross Profit
206,799
206,799
123,222
92,488
64,243
Operating Expense
228,983
228,983
155,923
120,760
63,752
Operating Income
-22,184
-22,184
-32,701
-28,272
491
Net Non Operating Interest Income Expense
-13,556
-13,556
-5,878
-3,035
-3,873
Pretax Income
-40,519
-40,519
-55,925
-28,618
-3,592
Tax Provision
-9,283
-9,283
-7,669
-5,495
-2,522
Net Income Common Stockholders
-31,236
-31,236
-48,256
-23,123
-1,070
Diluted NI Available to Com Stockholders
-31,236
-31,236
-48,256
-23,123
-1,070
Basic EPS
-0.35
-0.35
-0.66
-0.54
-0.02
Diluted EPS
-0.35
-0.35
-0.66
-0.54
-0.02
Basic Average Shares
88,849.3470
88,849.3470
72,985.9430
42,564.8020
53,847.7450
Diluted Average Shares
89,932.9490
88,849.3470
72,985.9430
42,564.8020
53,847.7450
Total Operating Income as Reported
-27,584
-27,584
-47,759
-28,272
492
Total Expenses
275,226
275,226
181,679
136,809
75,799
Net Income from Continuing & Discontinued Operation
-31,236
-31,236
-48,256
-23,123
-1,070
Normalized Income
-27,073.1529
-27,073.1529
-35,262.9048
-23,123
-1,070.7800
Interest Income
658
658
--
--
--
Interest Expense
8,423
8,423
4,410
2,571
2,089
Net Interest Income
-13,556
-13,556
-5,878
-3,035
-3,873
EBIT
-32,096
-32,096
-51,515
-26,047
-1,503
EBITDA
15,660
15,660
-19,671
-21,334
-746
Reconciled Cost of Revenue
46,243
46,243
25,756
16,049
12,047
Reconciled Depreciation
47,756
47,756
31,844
4,713
756
Net Income from Continuing Operation Net Minority Interest
-31,236
-31,236
-48,256
-23,123
-1,070
Total Unusual Items Excluding Goodwill
-5,400
-5,400
-15,058
--
1
Total Unusual Items
-5,400
-5,400
-15,058
--
1
Normalized EBITDA
21,060
21,060
-4,613
-21,334
-747
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-1,237.1529
-1,237.1529
-2,064.9048
--
0.2200
12/31/2020 - 8/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VSL.F DigitalX Limited
0.0266
0.00%
ABT.DU Advanced Bitcoin Technologies AG
0.0790
-35.25%
TE7.BE Tenable Holdings Inc
35.17
-2.14%
SQ3.DE Block, Inc.
55.44
-0.38%
260A.T ALT INC
556.00
-0.54%
AK3.F Akamai Technologies, Inc.
76.29
-1.55%
BYI.JO Bytes Technology Group plc
10,290.00
+5.00%
MBLM.CN Mobilum Technologies Inc.
0.0200
0.00%
WO60.F Worldline SA
3.1600
+2.60%
EVB.HM Dynamite Blockchain Corp
0.0378
+9.88%