23.90
-0.96
(-3.86%)
As of 8:24:20 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,255,000
6,255,000
6,592,000
8,156,000
5,102,000
Cost of Revenue
--
--
6,213,000
6,976,000
3,869,000
Gross Profit
--
--
379,000
1,180,000
1,233,000
Operating Expense
--
--
290,000
290,000
191,000
Operating Income
129,000
129,000
89,000
890,000
1,042,000
Net Non Operating Interest Income Expense
--
--
-33,000
-15,000
--
Pretax Income
78,000
78,000
117,000
752,000
1,043,000
Tax Provision
-154,000
-154,000
-87,000
126,000
74,000
Net Income Common Stockholders
231,000
231,000
203,000
625,000
968,000
Diluted NI Available to Com Stockholders
231,000
231,000
203,000
625,000
968,000
Basic EPS
4.00
3.20
2.81
8.33
12.21
Diluted EPS
3.95
3.17
2.79
8.29
12.16
Basic Average Shares
72,278.25
72,270
72,222
75,062
79,241
Diluted Average Shares
72,813.50
72,808
72,776
75,403
79,557
Total Operating Income as Reported
129,000
129,000
89,000
890,000
1,042,000
Total Expenses
--
--
6,503,000
7,266,000
4,060,000
Net Income from Continuing & Discontinued Operation
231,000
231,000
203,000
625,000
968,000
Normalized Income
229,300
229,300
212,350
727,920
965,210
Interest Income
--
--
38,000
22,000
6,000
Interest Expense
--
--
43,000
22,000
10,000
Net Interest Income
--
--
-33,000
-15,000
--
EBIT
129,000
129,000
89,000
774,000
1,053,000
EBITDA
358,000
358,000
293,000
960,000
1,197,000
Reconciled Cost of Revenue
--
--
6,213,000
6,976,000
3,869,000
Reconciled Depreciation
229,000
229,000
204,000
186,000
144,000
Net Income from Continuing Operation Net Minority Interest
231,000
231,000
203,000
625,000
968,000
Total Unusual Items Excluding Goodwill
2,000
2,000
-11,000
-124,000
3,000
Total Unusual Items
2,000
2,000
-11,000
-124,000
3,000
Normalized EBITDA
356,000
356,000
304,000
1,084,000
1,194,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
300
300
-1,650
-21,080
210
12/31/2021 - 1/31/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade