1.9800
+0.1200
+(6.45%)
As of 8:12:22 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
42,738.0721
43,953
37,069
29,145.6143
22,401.0744
Cost of Revenue
5,013.3823
34,567
29,883
525.6040
255.7875
Gross Profit
37,724.6898
9,386
7,186
28,620.0102
22,145.2868
Operating Expense
37,162.6074
8,249
7,421
27,858.9206
20,235.9294
Operating Income
562.0824
1,137
-235
761.0897
1,909.3574
Net Non Operating Interest Income Expense
-736.5531
-819
-462
-140.7691
-953.9284
Pretax Income
-334.4806
318
-696
631.2134
944.5361
Tax Provision
604.4089
774
378
446.5392
415.3128
Net Income Common Stockholders
-939.8895
-456
-1,075
184.6743
529.2233
Diluted NI Available to Com Stockholders
-939.8895
-456
-1,075
184.6743
529.2233
Basic EPS
-0.04
-0.04
-0.09
0.02
0.05
Diluted EPS
-0.04
-0.04
-0.09
0.02
0.05
Basic Average Shares
11,400
11,400
11,944.4440
11,689.5000
11,504
Diluted Average Shares
12,673.6490
11,400
11,944.4440
11,689.5000
11,504
Total Operating Income as Reported
562.0824
1,137
-235
761.0897
1,909.3574
Total Expenses
42,175.9898
42,816
37,304
28,384.5246
20,491.7170
Net Income from Continuing & Discontinued Operation
-939.8895
-456
-1,075
184.6743
529.2233
Normalized Income
-939.8895
-456
-1,075
175.9599
537.9376
Interest Income
--
--
15.2028
2.4248
9.0037
Interest Expense
--
--
316.7559
143.1940
962.9321
Net Interest Income
-736.5531
-819
-462
-140.7691
-953.9284
EBIT
417.2753
1,137
-235
774.4074
1,907.4682
EBITDA
3,682.3456
4,607
2,614
2,829.8789
3,393.1446
Reconciled Cost of Revenue
5,013.3823
34,567
29,883
525.6040
255.7875
Reconciled Depreciation
3,184.0703
3,470
2,768
2,055.4715
1,485.6764
Net Income from Continuing Operation Net Minority Interest
-939.8895
-456
-1,075
184.6743
529.2233
Total Unusual Items Excluding Goodwill
--
--
--
10.8929
-10.8929
Total Unusual Items
--
--
--
10.8929
-10.8929
Normalized EBITDA
3,682.3456
4,607
2,614
2,818.9860
3,404.0375
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
2.1786
-2.1786
12/31/2021 - 8/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade