0.0700
+0.0050
+(7.69%)
As of 2:30:05 PM GMT+8. Market Open.
Breakdown
TTM
3/31/2024
12/31/2021
12/31/2020
Total Revenue
20,275.7110
19,551.7110
11,656.5940
14,718.0650
Cost of Revenue
16,141.6910
14,851.6910
11,445.9360
14,551.3340
Gross Profit
4,134.0200
4,700.0200
210.6580
166.7310
Operating Expense
14,765.1870
14,657.1870
12,094.0840
5,051.0270
Operating Income
-10,631.1670
-9,957.1670
-11,883.4260
-4,884.2960
Net Non Operating Interest Income Expense
-386.2400
-365.2400
-226.5640
-187.1430
Pretax Income
-10,752.9000
-9,990.9000
-11,789.6260
-4,227.0620
Tax Provision
107.0420
197.0420
-120.0000
876.2520
Net Income Common Stockholders
-10,859.9420
-10,187.9420
-11,669.6260
-5,103.3140
Diluted NI Available to Com Stockholders
-10,859.9420
-10,187.9420
-11,669.6260
-5,103.3140
Basic EPS
-0.04
-0.04
-0.10
-0.04
Diluted EPS
-0.04
-0.04
-0.10
-0.04
Basic Average Shares
256,955.9100
244,656.9100
117,269.0350
131,041.8380
Diluted Average Shares
256,955.9100
245,256.9100
171,071.0050
131,041.8380
Rent Expense Supplemental
--
--
3.8900
2.8040
Total Expenses
30,906.8780
29,508.8780
23,540.0200
19,602.3610
Net Income from Continuing & Discontinued Operation
-10,859.9420
-10,187.9420
-11,669.6260
-5,103.3140
Normalized Income
-10,859.9420
-10,187.9420
-11,669.6260
-5,103.3140
Interest Expense
386.2400
365.2400
226.5640
187.1430
Net Interest Income
-386.2400
-365.2400
-226.5640
-187.1430
EBIT
-10,366.6600
-9,625.6600
-11,563.0620
-4,039.9190
EBITDA
-8,695.2410
-7,912.2410
-9,521.8140
-2,394.0950
Reconciled Cost of Revenue
16,141.6910
14,851.6910
11,445.9360
14,551.3340
Reconciled Depreciation
1,671.4190
1,713.4190
2,041.2480
1,645.8240
Net Income from Continuing Operation Net Minority Interest
-10,859.9420
-10,187.9420
-11,669.6260
-5,103.3140
Normalized EBITDA
-8,695.2410
-7,912.2410
-9,521.8140
-2,394.0950
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0002
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade