377.00
+18.00
+(5.01%)
At close: 12:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
10,356,947
10,356,947
9,814,833
9,594,649
10,553,057
Cost of Revenue
8,331,726
8,331,726
7,943,789
7,776,674
8,876,528
Gross Profit
2,025,220
2,025,220
1,871,044
1,817,975
1,676,529
Operating Expense
1,953,346
1,953,346
1,927,412
1,712,473
1,686,951
Operating Income
71,874
71,874
-56,368
105,502
-10,422
Net Non Operating Interest Income Expense
-20,157
-20,157
-4,894
-15,529
-3,376
Pretax Income
38,016
38,016
200,005
47,987
-46,530
Tax Provision
132,057
132,057
52,922
12,077
86,515
Net Income Common Stockholders
-94,040
-94,040
147,082
35,909
-133,045
Diluted NI Available to Com Stockholders
-94,040
-94,040
147,082
35,909
-133,045
Basic EPS
-14.63
--
23.75
5.79
-21.48
Diluted EPS
-14.63
--
23.75
5.79
-21.48
Basic Average Shares
6,192.93
--
6,425.27
6,192
6,192
Diluted Average Shares
7,694.93
--
6,425.27
6,192
6,192
Total Operating Income as Reported
71,871
71,871
-56,370
105,500
-10,424
Total Expenses
10,285,072
10,285,072
9,871,201
9,489,147
10,563,479
Net Income from Continuing & Discontinued Operation
-94,040
-94,040
147,082
35,909
-133,045
Normalized Income
23,282.75
23,282.75
32,806.41
87,023.58
-20,702.13
Interest Income
6,713
6,713
2,315
2,058
1,994
Interest Expense
19,160
19,160
7,209
17,587
5,370
Net Interest Income
-20,157
-20,157
-4,894
-15,529
-3,376
EBIT
57,176
57,176
207,214
65,574
-41,160
EBITDA
367,097
367,097
424,243
226,418
133,051
Reconciled Cost of Revenue
8,331,726
8,331,726
7,943,789
7,776,674
8,876,528
Reconciled Depreciation
309,921
309,921
217,029
160,844
174,211
Net Income from Continuing Operation Net Minority Interest
-94,040
-94,040
147,082
35,909
-133,045
Total Unusual Items Excluding Goodwill
-152,764
-152,764
155,477
-68,335
-161,924
Total Unusual Items
-152,764
-152,764
155,477
-68,335
-161,924
Normalized EBITDA
519,861
519,861
268,766
294,753
294,975
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-35,441.25
-35,441.25
41,201.41
-17,220.42
-49,581.13
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade