Frankfurt - Delayed Quote EUR
Samse SA (78S.F)
137.50
0.00
(0.00%)
At close: April 30 at 8:07:33 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,836,708
1,889,323
1,911,766
1,769,662
1,511,551
Cost of Revenue
1,275,262
1,300,481
1,306,678
1,195,540
1,035,381
Gross Profit
561,446
588,842
605,088
574,122
476,170
Operating Expense
499,270
487,398
478,539
449,744
405,472
Operating Income
62,176
101,444
126,549
124,378
70,698
Net Non Operating Interest Income Expense
-4,578
-3,284
-3,030
-3,040
-2,767
Pretax Income
57,233
98,513
122,139
121,455
68,026
Tax Provision
15,784
26,262
32,612
32,768
24,077
Net Income Common Stockholders
43,009
76,432
94,872
93,515
47,356
Diluted NI Available to Com Stockholders
43,009
76,432
94,872
93,515
47,356
Basic EPS
12.55
22.30
27.58
27.14
13.74
Diluted EPS
12.55
22.30
27.58
27.14
13.74
Basic Average Shares
3,428.12
3,427.18
3,440.28
3,445.94
3,446.98
Diluted Average Shares
3,428.12
3,427.18
3,440.28
3,445.94
3,446.98
Total Operating Income as Reported
61,976
101,872
125,175
124,079
70,220
Rent Expense Supplemental
--
11,740
11,417
10,581
22,090
Total Expenses
1,774,532
1,787,879
1,785,217
1,645,284
1,440,853
Net Income from Continuing & Discontinued Operation
43,009
76,432
94,872
93,515
47,356
Normalized Income
43,152.39
78,415.63
96,814.26
94,686.83
49,903.44
Interest Income
2,840
1,892
275
53
69
Interest Expense
7,417
5,356
3,411
3,247
3,034
Net Interest Income
-4,578
-3,284
-3,030
-3,040
-2,767
EBIT
64,650
103,869
125,550
124,702
71,060
EBITDA
126,476
162,415
182,549
177,049
129,010
Reconciled Cost of Revenue
1,275,262
1,300,481
1,306,678
1,195,540
1,035,381
Reconciled Depreciation
61,506
58,546
56,999
49,505
57,950
Net Income from Continuing Operation Net Minority Interest
43,009
76,432
94,872
93,515
47,356
Total Unusual Items Excluding Goodwill
-198
430
-1,381
-331
-281
Total Unusual Items
2,101
2,729
-451
599
2,080
Normalized EBITDA
124,375
159,686
183,000
176,450
126,930
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-54.61
114.63
-368.74
-89.17
-94.56
12/31/2020 - 11/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade