0.2080
0.0000
(0.00%)
At close: March 31 at 8:13:06 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,424,284
5,424,284
5,179,553
4,350,735
2,866,447
Cost of Revenue
3,985,806
3,985,806
3,841,413
3,009,188
1,985,682
Gross Profit
1,438,478
1,438,478
1,338,140
1,341,547
880,765
Operating Expense
603,857
603,857
523,420
434,145
263,853
Operating Income
834,621
834,621
814,720
907,402
616,912
Net Non Operating Interest Income Expense
22,124
22,124
65,898
78,115
60,718
Pretax Income
645,585
645,585
626,984
741,676
636,389
Tax Provision
137,727
137,727
152,237
182,947
147,303
Net Income Common Stockholders
445,045
445,045
423,476
525,455
452,387
Diluted NI Available to Com Stockholders
445,045
445,045
423,476
525,455
452,387
Basic EPS
0.52
0.52
0.50
0.62
0.55
Diluted EPS
0.52
0.52
0.50
0.62
0.55
Basic Average Shares
854,816
854,816
853,644
847,729
818,625
Diluted Average Shares
855,227
855,227
856,177
847,729
827,770
Total Operating Income as Reported
623,676
623,676
601,944
712,711
614,158
Rent Expense Supplemental
1,376
1,376
2,715
--
--
Total Expenses
4,589,663
4,589,663
4,364,833
3,443,333
2,249,535
Net Income from Continuing & Discontinued Operation
445,045
445,045
423,476
525,455
452,387
Normalized Income
615,607.7545
615,607.7545
625,135.8024
706,347.5780
484,683.0657
Interest Income
22,966
22,966
66,823
78,452
61,043
Interest Expense
842
842
925
337
325
Net Interest Income
22,124
22,124
65,898
78,115
60,718
EBIT
646,427
646,427
627,909
742,013
636,714
EBITDA
754,179
754,179
718,683
774,987
650,770
Reconciled Cost of Revenue
3,985,806
3,985,806
3,841,413
3,009,188
1,985,682
Reconciled Depreciation
107,752
107,752
90,774
32,974
14,056
Net Income from Continuing Operation Net Minority Interest
445,045
445,045
423,476
525,455
452,387
Total Unusual Items Excluding Goodwill
-216,818
-216,818
-266,326
-240,123
-42,023
Total Unusual Items
-216,818
-216,818
-266,326
-240,123
-42,023
Normalized EBITDA
970,997
970,997
985,009
1,015,110
692,793
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-46,255.2455
-46,255.2455
-64,666.1976
-59,230.4220
-9,726.9343
12/31/2020 - 10/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade