Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1,045.00
0.00
(0.00%)
At close: March 13 at 1:27:26 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
9,954,938
9,954,938
9,010,656
8,507,988
6,765,261
Cost of Revenue
7,870,280
7,870,280
7,090,059
6,506,086
5,384,956
Gross Profit
2,084,657
2,084,657
1,920,597
2,001,902
1,380,305
Operating Expense
1,590,286
1,590,286
1,461,678
1,447,734
1,322,861
Operating Income
494,371
494,371
458,919
554,168
57,444
Net Non Operating Interest Income Expense
-5,587
-5,587
-8,976
-9,712
-10,546
Pretax Income
598,792
598,792
551,187
585,663
58,458
Tax Provision
33,741
33,741
155,340
199,537
8,191
Net Income Common Stockholders
565,051
565,051
395,847
386,125
50,267
Diluted NI Available to Com Stockholders
565,051
565,051
395,847
386,125
50,267
Basic EPS
195.92
--
136.74
133.12
17.29
Diluted EPS
195.92
--
136.74
133.12
17.29
Basic Average Shares
2,894.88
--
2,894.88
2,900.70
2,906.64
Diluted Average Shares
2,894.88
--
2,894.88
2,900.70
2,906.64
Total Operating Income as Reported
494,367
494,367
458,913
554,163
57,438
Rent Expense Supplemental
24,022
24,022
28,395
31,483
32,052
Total Expenses
9,460,566
9,460,566
8,551,737
7,953,820
6,707,817
Net Income from Continuing & Discontinued Operation
565,051
565,051
395,847
386,125
50,267
Normalized Income
516,382.14
516,382.14
362,283.37
383,817.84
65,595.64
Interest Income
--
--
--
--
1
Interest Expense
5,587
5,587
8,976
9,712
10,547
Net Interest Income
-5,587
-5,587
-8,976
-9,712
-10,546
EBIT
604,379
604,379
560,163
595,375
69,005
EBITDA
806,957
806,957
734,713
762,485
245,378
Reconciled Cost of Revenue
7,870,280
7,870,280
7,090,059
6,506,086
5,384,956
Reconciled Depreciation
202,578
202,578
174,550
167,110
176,373
Net Income from Continuing Operation Net Minority Interest
565,051
565,051
395,847
386,125
50,267
Total Unusual Items Excluding Goodwill
51,556
51,556
46,746
3,501
-17,824
Total Unusual Items
51,556
51,556
46,746
3,501
-17,824
Normalized EBITDA
755,401
755,401
687,967
758,984
263,202
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,887.14
2,887.14
13,182.37
1,193.84
-2,495.36
3/31/2021 - 10/27/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade