Tokyo - Delayed Quote JPY
Shoei Co., Ltd. (7839.T)
1,719.00
+21.00
+(1.24%)
As of 10:54:36 AM GMT+9. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
35,790,722
35,790,722
33,616,724
28,953,513
23,752,536
Cost of Revenue
19,675,412
19,675,412
18,314,753
15,776,697
13,652,326
Gross Profit
16,115,310
16,115,310
15,301,970
13,176,816
10,100,209
Operating Expense
5,785,141
5,785,141
5,476,215
4,794,549
4,075,438
Operating Income
10,330,169
10,330,169
9,825,755
8,382,267
6,024,771
Net Non Operating Interest Income Expense
-14,461
-14,461
-125
-4,445
-6,510
Pretax Income
10,473,778
10,473,778
9,859,169
8,503,570
6,093,974
Tax Provision
3,096,229
3,096,229
2,790,492
2,484,961
1,686,773
Net Income Common Stockholders
7,377,548
7,377,548
7,068,677
6,018,609
4,407,201
Diluted NI Available to Com Stockholders
7,377,548
7,377,548
7,068,677
6,018,609
4,407,201
Basic EPS
132.23
139.90
131.73
112.18
82.09
Diluted EPS
132.23
139.90
131.73
112.18
82.09
Basic Average Shares
53,007.85
52,734.44
53,660.34
53,649
53,684
Diluted Average Shares
53,007.85
52,734.44
53,660.34
53,649
53,684
Total Operating Income as Reported
10,330,163
10,330,163
9,825,750
8,382,260
6,024,765
Total Expenses
25,460,553
25,460,553
23,790,968
20,571,246
17,727,764
Net Income from Continuing & Discontinued Operation
7,377,548
7,377,548
7,068,677
6,018,609
4,407,201
Normalized Income
7,397,970.17
7,397,970.17
7,067,950
6,018,558.75
4,404,917.77
Interest Income
8,618
8,618
8,819
2,773
296
Interest Expense
23,079
23,079
8,944
7,218
6,806
Net Interest Income
-14,461
-14,461
-125
-4,445
-6,510
EBIT
10,496,857
10,496,857
9,868,113
8,510,788
6,100,780
EBITDA
12,234,203
12,234,203
11,354,542
9,524,911
7,192,290
Reconciled Cost of Revenue
19,675,412
19,675,412
18,314,753
15,776,697
13,652,326
Reconciled Depreciation
1,737,346
1,737,346
1,486,429
1,014,123
1,091,510
Net Income from Continuing Operation Net Minority Interest
7,377,548
7,377,548
7,068,677
6,018,609
4,407,201
Total Unusual Items Excluding Goodwill
-28,993
-28,993
1,014
71
3,158
Total Unusual Items
-28,993
-28,993
1,014
71
3,158
Normalized EBITDA
12,263,196
12,263,196
11,353,528
9,524,840
7,189,132
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,570.83
-8,570.83
287
20.75
874.77
9/30/2021 - 9/5/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade