90.10
-3.50
(-3.74%)
At close: January 22 at 2:59:24 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
Total Revenue
1,396,143.00
1,462,276.00
1,583,113.00
Cost of Revenue
1,117,572.00
1,180,888.00
1,231,942.00
Gross Profit
278,571.00
281,388.00
351,171.00
Operating Expense
258,588.00
240,573.00
200,831.00
Operating Income
19,983.00
40,815.00
150,340.00
Net Non Operating Interest Income Expense
-4,206.00
-5,326.00
-6,437.00
Pretax Income
31,429.00
44,034.00
157,253.00
Tax Provision
26,235.00
13,083.00
33,387.00
Net Income Common Stockholders
5,194.00
30,951.00
120,621.00
Diluted NI Available to Com Stockholders
5,194.00
30,951.00
120,621.00
Basic EPS
0.30
1.80
8.56
Diluted EPS
0.30
1.80
8.50
Basic Average Shares
17,221.43
17,186.00
14,084.00
Diluted Average Shares
17,230.66
17,232.00
14,185.00
Total Expenses
1,376,160.00
1,421,461.00
1,432,773.00
Net Income from Continuing & Discontinued Operation
5,194.00
30,951.00
120,621.00
Normalized Income
3,590.80
31,121.80
122,119.97
Interest Income
2,544.00
2,074.00
398.00
Interest Expense
6,750.00
7,400.00
6,835.00
Net Interest Income
-4,206.00
-5,326.00
-6,437.00
EBIT
38,179.00
51,434.00
164,088.00
EBITDA
67,124.00
78,125.00
183,793.00
Reconciled Cost of Revenue
1,117,572.00
1,180,888.00
1,231,942.00
Reconciled Depreciation
28,945.00
26,691.00
19,705.00
Net Income from Continuing Operation Net Minority Interest
5,194.00
30,951.00
120,621.00
Total Unusual Items Excluding Goodwill
2,004.00
-243.00
-1,903.00
Total Unusual Items
2,004.00
-243.00
-1,903.00
Normalized EBITDA
65,120.00
78,368.00
185,696.00
Tax Rate for Calcs
0.00
0.00
0.00
Tax Effect of Unusual Items
400.80
-72.20
-404.03
12/31/2022 - 1/16/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade