Tokyo - Delayed Quote JPY
Bushiroad Inc. (7803.T)
547.00
-12.00
(-2.15%)
At close: May 2 at 3:30:00 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
7/31/2020
Total Revenue
46,262,958
46,262,958
48,799,238
41,966,359
33,000,032
Cost of Revenue
30,861,339
30,861,339
31,893,115
27,308,149
18,583,184
Gross Profit
15,401,618
15,401,618
16,906,123
14,658,210
14,416,848
Operating Expense
14,519,044
14,519,044
13,520,141
11,267,212
11,706,305
Operating Income
882,574
882,574
3,385,982
3,390,998
2,710,543
Net Non Operating Interest Income Expense
272,968
272,968
157,288
-49,913
5,229
Pretax Income
1,932,033
1,932,033
3,442,587
4,873,283
2,759,005
Tax Provision
1,038,962
1,038,962
1,346,119
1,401,821
1,156,144
Net Income Common Stockholders
804,846
804,846
2,050,725
3,508,304
1,551,104
Diluted NI Available to Com Stockholders
804,846
804,846
2,050,725
3,508,304
1,551,104
Basic EPS
11.38
--
29.13
54.81
24.14
Diluted EPS
11.30
--
28.45
50.03
22.90
Basic Average Shares
70,724.61
--
70,399.07
64,008.17
64,267.83
Diluted Average Shares
71,225.31
--
72,081.72
70,124.01
67,741.19
Total Operating Income as Reported
882,574
882,574
3,385,981
3,390,997
2,710,543
Total Expenses
45,380,383
45,380,383
45,413,256
38,575,361
30,289,489
Net Income from Continuing & Discontinued Operation
804,846
804,846
2,050,725
3,508,304
1,551,104
Normalized Income
778,859.95
778,859.95
2,696,875.22
3,679,087.88
1,562,408.78
Interest Income
360,565
360,565
250,347
30,048
59,829
Interest Expense
73,272
73,272
69,863
68,614
42,931
Net Interest Income
272,968
272,968
157,288
-49,913
5,229
EBIT
2,005,305
2,005,305
3,512,450
4,941,897
2,801,936
EBITDA
2,803,527
2,803,527
4,246,065
5,472,255
3,187,957
Reconciled Cost of Revenue
30,861,339
30,861,339
31,893,115
27,308,149
18,583,184
Reconciled Depreciation
798,222
798,222
733,615
530,358
386,021
Net Income from Continuing Operation Net Minority Interest
804,846
804,846
2,050,725
3,508,304
1,551,104
Total Unusual Items Excluding Goodwill
33,836
33,836
-1,061,002
-239,865
-16,294
Total Unusual Items
33,836
33,836
-1,061,002
-239,865
-16,294
Normalized EBITDA
2,769,691
2,769,691
5,307,067
5,712,120
3,204,251
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,849.95
7,849.95
-414,851.78
-69,081.12
-4,989.22
7/31/2020 - 7/29/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade