Unlock stock picks and a broker-level newsfeed that powers Wall Street.
10.60
-0.40
(-3.64%)
At close: April 4 at 9:57:11 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
116,185
116,185
93,477
90,473
95,729
Cost of Revenue
77,920
77,920
63,895
62,894
64,933
Gross Profit
38,265
38,265
29,582
27,579
30,796
Operating Expense
14,606
14,606
10,016
9,714
9,039
Operating Income
23,659
23,659
19,566
17,865
21,757
Net Non Operating Interest Income Expense
-3,121
-3,121
-3,153
-3,098
-2,978
Other Income Expense
10,450
10,450
23,632
34,367
7,674
Pretax Income
30,988
30,988
40,045
49,134
26,453
Tax Provision
9,250
9,250
10,611
13,627
7,769
Net Income Common Stockholders
21,738
21,738
29,434
35,507
18,684
Diluted NI Available to Com Stockholders
21,738
21,738
29,434
35,507
18,684
Basic EPS
1.24
1.24
1.72
2.11
1.12
Diluted EPS
1.24
1.24
1.72
2.11
1.12
Basic Average Shares
17,566.03
17,566.03
17,123.92
16,791.97
16,686.92
Diluted Average Shares
17,566.03
17,566.03
17,123.92
16,791.97
16,686.92
Total Operating Income as Reported
23,659
23,659
19,566
17,865
21,757
Total Expenses
92,526
92,526
73,911
72,608
73,972
Net Income from Continuing & Discontinued Operation
21,738
21,738
29,434
35,507
18,684
Normalized Income
14,407.35
14,407.35
12,063.93
10,671.47
13,263.78
Interest Expense
3,121
3,121
3,153
3,098
2,978
Net Interest Income
-3,121
-3,121
-3,153
-3,098
-2,978
EBIT
34,109
34,109
43,198
52,232
29,431
EBITDA
34,626
34,626
43,561
52,505
29,692
Reconciled Cost of Revenue
77,920
77,920
63,895
62,894
64,933
Reconciled Depreciation
517
517
363
273
261
Net Income from Continuing Operation Net Minority Interest
21,738
21,738
29,434
35,507
18,684
Total Unusual Items Excluding Goodwill
10,450
10,450
23,632
34,367
7,674
Total Unusual Items
10,450
10,450
23,632
34,367
7,674
Normalized EBITDA
24,176
24,176
19,929
18,138
22,018
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,119.35
3,119.35
6,261.93
9,531.47
2,253.78
12/31/2021 - 12/15/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade