Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
69.90
-0.40
(-0.57%)
As of 10:22:44 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
405,093
404,112
396,023
337,975
Cost of Revenue
192,174
203,722
186,568
150,088
Gross Profit
212,919
200,390
209,455
187,887
Operating Expense
359,563
356,404
322,886
215,820
Operating Income
-146,644
-156,014
-113,431
-27,933
Net Non Operating Interest Income Expense
1,325
-7,249
-15,033
-172
Pretax Income
-178,133
-194,373
-110,302
-29,055
Tax Provision
173
173
--
43
Net Income Common Stockholders
-178,306
-194,546
-110,302
-29,098
Diluted NI Available to Com Stockholders
-178,306
-194,546
-110,302
-29,098
Basic EPS
-12.56
-19.77
-14.88
-1.53
Diluted EPS
-12.56
-19.77
-14.88
-1.53
Basic Average Shares
15,553.23
9,840
7,411
18,972.16
Diluted Average Shares
15,553.23
9,840
7,411
18,972.16
Total Operating Income as Reported
--
--
-113,438
-28,154
Total Expenses
551,737
560,126
509,454
365,908
Net Income from Continuing & Discontinued Operation
-178,306
-194,546
-110,302
-29,098
Normalized Income
-178,263.60
-194,388.40
-110,295
-28,921.20
Interest Income
7,353
7,823
958
360
Interest Expense
6,028
15,072
15,991
532
Net Interest Income
1,325
-7,249
-15,033
-172
EBIT
-172,105
-179,301
-94,311
-28,523
EBITDA
-146,110
-154,429
-76,783
-14,638
Reconciled Cost of Revenue
192,174
203,722
186,568
150,088
Reconciled Depreciation
25,995
24,872
17,528
13,885
Net Income from Continuing Operation Net Minority Interest
-178,306
-194,546
-110,302
-29,098
Total Unusual Items Excluding Goodwill
-53
-197
-7
-221
Total Unusual Items
-53
-197
-7
-221
Normalized EBITDA
-146,057
-154,232
-76,776
-14,417
Tax Rate for Calcs
0
0
--
0
Tax Effect of Unusual Items
-10.60
-39.40
--
-44.20
12/31/2021 - 2/5/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7781.TWO TPIsoftware
7.07
-2.87%
7813.TWO YCS
103.00
-0.96%
6910.TWO Grandsys Inc.
39.15
+0.38%
6590.TWO Provision Information Co.,Ltd.
86.30
+2.01%
6902.TW Gogolook Co., Ltd.
126.50
0.00%
7805.TWO QNAP
680.00
+0.29%
6882.TWO Reallusion Inc.
19.80
+0.51%
6738.TWO MAYO Human Capital Inc.
50.90
-0.20%
3632.TWO Papago Inc.
13.75
0.00%
5210.TWO Apex International Financial Engineering Res. & Tech. Co., Ltd
24.85
-1.39%