102.50
+0.50
+(0.49%)
At close: January 22 at 2:01:14 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
762,039.00
762,039.00
809,578.00
450,936.00
279,922.00
Cost of Revenue
478,511.00
478,511.00
496,035.00
279,061.00
169,064.00
Gross Profit
283,528.00
283,528.00
313,543.00
171,875.00
110,858.00
Operating Expense
120,282.00
120,282.00
115,002.00
91,449.00
65,031.00
Operating Income
163,246.00
163,246.00
198,541.00
80,426.00
45,827.00
Net Non Operating Interest Income Expense
-359.00
-359.00
-562.00
-247.00
-580.00
Pretax Income
171,943.00
171,943.00
215,722.00
75,715.00
41,744.00
Tax Provision
38,682.00
38,682.00
44,166.00
14,644.00
5,555.00
Net Income Common Stockholders
133,261.00
133,261.00
171,556.00
61,071.00
36,189.00
Diluted NI Available to Com Stockholders
133,261.00
133,261.00
171,556.00
61,071.00
36,189.00
Basic EPS
5.00
--
6.53
2.33
1.59
Diluted EPS
4.84
--
6.24
2.27
1.55
Basic Average Shares
26,641.00
--
26,256.00
26,210.73
22,760.38
Diluted Average Shares
27,505.00
--
27,504.00
26,903.52
23,347.74
Total Expenses
598,793.00
598,793.00
611,037.00
370,510.00
234,095.00
Net Income from Continuing & Discontinued Operation
133,261.00
133,261.00
171,556.00
61,071.00
36,189.00
Normalized Income
130,662.32
130,662.32
175,376.45
61,567.86
37,573.48
Interest Income
2,837.00
2,837.00
872.00
225.00
565.00
Interest Expense
3,196.00
3,196.00
1,434.00
472.00
1,145.00
Net Interest Income
-359.00
-359.00
-562.00
-247.00
-580.00
EBIT
175,139.00
175,139.00
217,156.00
76,187.00
42,889.00
EBITDA
188,864.00
188,864.00
227,165.00
84,171.00
51,630.00
Reconciled Cost of Revenue
478,511.00
478,511.00
496,035.00
279,061.00
169,064.00
Reconciled Depreciation
13,725.00
13,725.00
10,009.00
7,984.00
8,741.00
Net Income from Continuing Operation Net Minority Interest
133,261.00
133,261.00
171,556.00
61,071.00
36,189.00
Total Unusual Items Excluding Goodwill
3,353.00
3,353.00
-4,804.00
-616.00
-1,597.00
Total Unusual Items
3,353.00
3,353.00
-4,804.00
-616.00
-1,597.00
Normalized EBITDA
185,511.00
185,511.00
231,969.00
84,787.00
53,227.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
754.32
754.32
-983.55
-119.14
-212.52
12/31/2020 - 3/19/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7530.TWO Forward Science Corp.
26.20
+0.19%
6909.TWO TricornTech Taiwan Corporation
47.65
+3.25%
6812.TWO Saultech Technology Co., Ltd
94.90
-2.47%
6725.TWO Cica-Huntek Chemical Technology Taiwan Co., Ltd.
181.00
+2.55%
4431.TWO Mytrex Health Technologies, Inc.
23.65
+1.94%
7795.TWO EPM
154.00
+0.33%
4537.TWO Shuz Tung Machinery Industrial Co., Ltd.
39.85
-0.13%
7709.TWO Honor
62.80
-0.48%
6654.TWO Tian Zheng International Precision Machinery Co., Ltd.
44.00
+1.15%
6793.TWO Tien Li Offshore Wind Technology Co., Ltd.
16.95
-2.59%