0.5200
0.0000
(0.00%)
As of April 11 at 4:37:48 PM GMT+8. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
174,450.4200
194,960.4200
184,554.3290
162,230.3730
170,217.2350
Cost of Revenue
75,820.6190
83,336.6190
75,685.8540
67,620.6540
77,866.8670
Gross Profit
98,629.8010
111,623.8010
108,868.4750
94,609.7190
92,350.3680
Operating Expense
91,374.5920
97,897.5920
90,498.3350
71,802.3710
70,527.9040
Operating Income
7,255.2090
13,726.2090
18,370.1400
22,807.3480
21,822.4640
Net Non Operating Interest Income Expense
-2,835.6410
-2,765.6410
-2,142.6670
-2,460.2220
-3,458.6000
Pretax Income
4,227.7260
10,768.7260
16,227.4730
20,788.5400
18,415.6240
Tax Provision
1,358.4450
2,256.4450
4,095.3190
5,166.3040
2,198.3800
Net Income Common Stockholders
2,845.1310
8,477.1310
12,098.9250
15,603.5410
16,217.2440
Diluted NI Available to Com Stockholders
2,845.1310
8,477.1310
12,098.9250
15,603.5410
16,217.2440
Basic EPS
0.01
0.04
0.05
0.07
0.07
Diluted EPS
0.01
0.04
0.05
0.07
0.07
Basic Average Shares
232,647.6000
232,647.6000
232,647.6000
232,647.6000
232,647.6000
Diluted Average Shares
232,647.6000
232,647.6000
232,647.6000
232,647.6000
232,647.6000
Total Operating Income as Reported
--
13,534.3680
18,370.1400
23,248.7620
21,874.2240
Total Expenses
167,195.2110
181,234.2110
166,184.1890
139,423.0250
148,394.7710
Net Income from Continuing & Discontinued Operation
2,845.1310
8,477.1310
12,098.9250
15,603.5410
16,217.2440
Normalized Income
2,975.3300
8,628.7742
12,098.9250
15,271.8258
16,171.6629
Interest Expense
2,835.6410
2,765.6410
2,142.6670
2,460.2220
3,458.6000
Net Interest Income
-2,835.6410
-2,765.6410
-2,142.6670
-2,460.2220
-3,458.6000
EBIT
7,063.3670
13,534.3670
18,370.1400
23,248.7620
21,874.2240
EBITDA
7,063.3670
23,061.8670
26,316.2370
31,348.1310
30,046.0490
Reconciled Cost of Revenue
75,820.6190
83,336.6190
75,685.8540
67,620.6540
77,866.8670
Reconciled Depreciation
--
9,527.5000
7,946.0970
8,099.3690
8,171.8250
Net Income from Continuing Operation Net Minority Interest
2,845.1310
8,477.1310
12,098.9250
15,603.5410
16,217.2440
Total Unusual Items Excluding Goodwill
-191.8410
-191.8410
--
441.4140
51.7600
Total Unusual Items
-191.8410
-191.8410
--
441.4140
51.7600
Normalized EBITDA
7,255.2080
23,253.7080
26,316.2370
30,906.7170
29,994.2890
Tax Rate for Calcs
0.0003
0.0002
0.0003
0.0002
0.0001
Tax Effect of Unusual Items
-61.6420
-40.1978
--
109.6988
6.1789
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade