55.30
+2.50
+(4.73%)
At close: January 17 at 1:30:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,062,391.00
1,461,828.00
983,320.00
899,212.00
501,321.00
Cost of Revenue
1,611,490.00
1,206,858.00
708,029.00
793,385.00
442,264.00
Gross Profit
450,901.00
254,970.00
275,291.00
105,827.00
59,057.00
Operating Expense
159,111.00
120,383.00
91,437.00
59,447.00
47,381.00
Operating Income
291,790.00
134,587.00
183,854.00
46,380.00
11,676.00
Net Non Operating Interest Income Expense
-20,008.00
-9,177.00
-14,267.00
-8,375.00
-5,403.00
Pretax Income
268,539.00
119,661.00
157,514.00
40,036.00
13,125.00
Tax Provision
48,386.00
24,115.00
32,160.00
9,125.00
3,279.00
Net Income Common Stockholders
220,153.00
95,546.00
125,354.00
30,911.00
9,846.00
Diluted NI Available to Com Stockholders
220,153.00
95,546.00
125,354.00
30,911.00
9,846.00
Basic EPS
7.87
3.50
4.92
1.37
0.63
Diluted EPS
7.63
3.31
4.69
1.37
0.63
Basic Average Shares
29,174.13
27,298.86
25,478.46
22,562.77
15,628.57
Diluted Average Shares
31,061.43
28,865.86
26,727.93
22,562.77
15,628.57
Total Expenses
1,770,601.00
1,327,241.00
799,466.00
852,832.00
489,645.00
Net Income from Continuing & Discontinued Operation
220,153.00
95,546.00
125,354.00
30,911.00
9,846.00
Normalized Income
220,562.91
95,546.00
125,354.00
30,911.00
9,846.00
Interest Income
2,634.00
1,290.00
320.00
14.00
26.00
Interest Expense
22,642.00
10,467.00
14,587.00
8,389.00
5,429.00
Net Interest Income
-20,008.00
-9,177.00
-14,267.00
-8,375.00
-5,403.00
EBIT
291,181.00
130,128.00
172,101.00
48,425.00
18,554.00
EBITDA
364,718.00
198,457.00
228,961.00
102,866.00
51,581.00
Reconciled Cost of Revenue
1,611,490.00
1,206,858.00
708,029.00
793,385.00
442,264.00
Reconciled Depreciation
73,537.00
68,329.00
56,860.00
54,441.00
33,027.00
Net Income from Continuing Operation Net Minority Interest
220,153.00
95,546.00
125,354.00
30,911.00
9,846.00
Total Unusual Items Excluding Goodwill
-500.00
--
--
--
--
Total Unusual Items
-500.00
--
--
--
--
Normalized EBITDA
365,218.00
198,457.00
228,961.00
102,866.00
51,581.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-90.09
--
--
--
--
12/31/2020 - 1/12/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6624.TWO Ever-Clear Environmental Eng. Corp.
39.60
+0.51%
8473.TW Forest Water Environmental Engineering Co., Ltd.
36.15
+0.14%
8390.TWO Jiin Yeeh Ding Enterprises Corp.
60.50
+0.67%
6923.TW CHUNGTAI RESOURCE Technology CORP.
76.30
-0.26%
8440.TWO E&E Recycling,Inc.
33.60
-1.18%
7761.TWO Power Win
37.00
-2.12%
6803.TWO ECOVE Environment Corp.
286.00
+0.35%
8476.TW Taiwan Environment Scientific Co., Ltd.
23.45
-0.21%
8341.TW Sunny Friend Environmental Technology Co., Ltd.
83.00
-0.36%
8422.TW Cleanaway Company Limited
178.50
0.00%