Tokyo - Delayed Quote JPY
WA, Inc. (7683.T)
1,333.00
-2.00
(-0.15%)
At close: May 23 at 3:30:00 PM GMT+9
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
22,800,935
22,800,935
21,260,649
17,598,385
15,701,607
Cost of Revenue
8,779,751
8,779,751
7,859,968
6,292,056
5,596,217
Gross Profit
14,021,183
14,021,183
13,400,681
11,306,328
10,105,390
Operating Expense
12,350,207
12,350,207
11,637,973
10,119,620
9,067,608
Operating Income
1,670,976
1,670,976
1,762,708
1,186,708
1,037,782
Net Non Operating Interest Income Expense
10,676
10,676
3,848
-9,224
-4,761
Pretax Income
1,550,066
1,550,066
1,677,197
1,106,939
1,037,805
Tax Provision
553,209
553,209
513,408
417,770
330,235
Net Income Common Stockholders
996,856
996,856
1,163,788
689,169
707,569
Diluted NI Available to Com Stockholders
996,856
996,856
1,163,788
689,169
707,569
Basic EPS
52.28
--
61.06
36.19
37.19
Diluted EPS
52.12
--
60.87
36.09
37.04
Basic Average Shares
19,067.64
--
19,059.75
19,046.86
19,025.28
Diluted Average Shares
19,126.17
--
19,119.24
19,095.84
19,101.55
Total Operating Income as Reported
1,670,976
1,670,976
1,762,708
1,186,707
1,037,782
Total Expenses
21,129,958
21,129,958
19,497,941
16,411,676
14,663,825
Net Income from Continuing & Discontinued Operation
996,856
996,856
1,163,788
689,169
707,569
Normalized Income
1,020,930.56
1,020,930.56
1,174,126.95
675,156.37
703,408.01
Interest Income
29,930
29,930
18,501
1,207
3,935
Interest Expense
19,254
19,254
14,653
10,431
8,696
Net Interest Income
10,676
10,676
3,848
-9,224
-4,761
EBIT
1,569,320
1,569,320
1,691,850
1,117,370
1,046,501
EBITDA
2,171,706
2,171,706
2,222,223
1,629,574
1,585,689
Reconciled Cost of Revenue
8,779,751
8,779,751
7,859,968
6,292,056
5,596,217
Reconciled Depreciation
602,386
602,386
530,373
512,204
539,188
Net Income from Continuing Operation Net Minority Interest
996,856
996,856
1,163,788
689,169
707,569
Total Unusual Items Excluding Goodwill
-37,441
-37,441
-14,900
22,507
6,103
Total Unusual Items
-37,441
-37,441
-14,900
22,507
6,103
Normalized EBITDA
2,209,147
2,209,147
2,237,123
1,607,067
1,579,586
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,366.44
-13,366.44
-4,561.05
8,494.37
1,942.01
1/31/2022 - 11/1/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade