139.00
0.00
(0.00%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
18,414,028
18,414,028
18,953,534
20,905,558
26,407,087
Cost of Revenue
12,092,895
12,092,895
12,948,824
14,387,086
18,407,822
Gross Profit
6,321,132
6,321,132
6,004,709
6,518,472
7,999,264
Operating Expense
6,823,090
6,823,090
6,806,969
6,673,256
7,643,185
Operating Income
-501,958
-501,958
-802,260
-154,784
356,079
Net Non Operating Interest Income Expense
-103,826
-103,826
-121,897
-85,514
-86,007
Pretax Income
-684,127
-684,127
-1,348,923
-240,312
-1,906,898
Tax Provision
39,841
39,841
27,091
31,256
31,468
Net Income Common Stockholders
-717,624
-717,624
-1,376,505
-272,846
-1,939,749
Diluted NI Available to Com Stockholders
-717,624
-717,624
-1,376,505
-272,846
-1,939,749
Basic EPS
-45.97
--
-110.98
-22.58
-160.52
Diluted EPS
-45.97
--
-110.98
-22.58
-160.52
Basic Average Shares
15,610.70
--
12,403.18
12,084.52
12,084.52
Diluted Average Shares
15,610.92
--
12,403.18
12,084.52
12,084.52
Total Operating Income as Reported
-501,957
-501,957
-802,260
-154,784
356,079
Total Expenses
18,915,985
18,915,985
19,755,793
21,060,342
26,051,007
Net Income from Continuing & Discontinued Operation
-717,624
-717,624
-1,376,505
-272,846
-1,939,749
Normalized Income
-637,630.66
-637,630.66
-1,026,974.38
-232,254.90
-425,153.77
Interest Income
8,709
8,709
9,105
11,194
14,474
Interest Expense
112,535
112,535
110,528
96,708
100,481
Net Interest Income
-103,826
-103,826
-121,897
-85,514
-86,007
EBIT
-571,592
-571,592
-1,238,395
-143,604
-1,806,417
EBITDA
-133,244
-133,244
-745,588
200,264
-1,161,201
Reconciled Cost of Revenue
12,092,895
12,092,895
12,948,824
14,387,086
18,407,822
Reconciled Depreciation
438,348
438,348
492,807
343,868
645,216
Net Income from Continuing Operation Net Minority Interest
-717,624
-717,624
-1,376,505
-272,846
-1,939,749
Total Unusual Items Excluding Goodwill
-104,158
-104,158
-455,118
-52,853
-2,183,043
Total Unusual Items
-104,158
-104,158
-455,118
-52,853
-2,183,043
Normalized EBITDA
-29,086
-29,086
-290,470
253,117
1,021,842
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,164.66
-24,164.66
-105,587.38
-12,261.90
-668,447.77
10/31/2021 - 10/19/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade