17.70
+0.80
+(4.73%)
As of 8:05:03 AM GMT+2. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
16,893,185
16,893,185
13,908,918
11,509,927
8,727,071
Cost of Revenue
8,361,553
8,361,553
7,721,389
5,774,838
5,141,010
Gross Profit
8,531,631
8,531,631
6,187,528
5,735,088
3,586,060
Operating Expense
5,295,937
5,295,937
5,416,382
4,169,182
2,935,749
Operating Income
3,235,694
3,235,694
771,146
1,565,906
650,311
Net Non Operating Interest Income Expense
83,887
83,887
-347,656
-66,221
-52,896
Pretax Income
3,343,266
3,343,266
354,662
1,548,506
521,107
Tax Provision
1,240,558
1,240,558
378,853
670,078
369,695
Net Income Common Stockholders
2,100,104
2,100,104
4,711
836,612
139,431
Diluted NI Available to Com Stockholders
2,100,104
2,100,104
4,711
836,612
139,431
Basic EPS
67.78
--
0.15
27.38
4.58
Diluted EPS
67.61
--
0.15
26.57
4.41
Basic Average Shares
30,982.90
--
30,639.26
30,557.77
30,464.46
Diluted Average Shares
31,063.44
--
31,179.26
31,487.09
31,617.01
Total Operating Income as Reported
3,235,694
3,235,694
771,146
1,565,906
650,311
Total Expenses
13,657,490
13,657,490
13,137,771
9,944,020
8,076,759
Net Income from Continuing & Discontinued Operation
2,100,104
2,100,104
4,711
836,612
139,431
Normalized Income
2,100,104
2,100,104
4,711
836,853.15
174,973.68
Interest Income
122,714
122,714
78,084
--
--
Interest Expense
38,827
38,827
425,740
42,767
26,814
Net Interest Income
83,887
83,887
-347,656
-66,221
-52,896
EBIT
3,382,093
3,382,093
780,402
1,591,273
547,921
EBITDA
5,083,393
5,083,393
2,388,784
3,031,634
1,381,823
Reconciled Cost of Revenue
8,361,553
8,361,553
7,721,389
5,774,838
5,141,010
Reconciled Depreciation
1,701,300
1,701,300
1,608,382
1,440,361
833,902
Net Income from Continuing Operation Net Minority Interest
2,100,104
2,100,104
4,711
836,612
139,431
Total Unusual Items Excluding Goodwill
--
--
81,556
-314
-51,229
Total Unusual Items
--
--
81,556
-314
-51,229
Normalized EBITDA
5,083,393
5,083,393
2,388,784
3,031,948
1,433,052
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-72.85
-15,686.32
9/30/2021 - 1/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade