Frankfurt - Delayed Quote EUR
Xplus S.A. (75R.F)
0.5960
-0.0080
(-1.32%)
At close: June 13 at 3:29:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
61,030
60,118
52,191
59,722
51,697
Cost of Revenue
53,525
53,605
55,893
53,193
40,912
Gross Profit
7,503
6,511
-3,702
6,529
10,785
Operating Expense
-1,678
-1,033
-831
-1,102
-591
Operating Income
9,181
7,544
-2,871
7,631
11,376
Net Non Operating Interest Income Expense
-374
-58
-594
-210
-150
Pretax Income
8,417
7,095
-4,860
8,015
11,273
Tax Provision
915
658
-541
1,363
1,803
Net Income Common Stockholders
7,501
6,436
-4,319
6,652
9,470
Diluted NI Available to Com Stockholders
7,501
6,436
-4,319
6,652
9,470
Basic EPS
0.11
0.09
-0.06
0.10
0.14
Diluted EPS
0.11
0.09
-0.06
0.10
0.14
Basic Average Shares
70,221.4160
69,646.8040
67,346.8040
67,346.8040
67,346.8040
Diluted Average Shares
70,221.4160
69,646.8040
67,346.8040
67,346.8040
67,346.8040
Total Operating Income as Reported
8,895
7,257
-3,025
7,686
11,385
Total Expenses
51,847
52,572
55,062
52,091
40,321
Net Income from Continuing & Discontinued Operation
7,501
6,436
-4,319
6,652
9,470
Normalized Income
7,587.4553
6,524.0041
-4,182.1428
6,606.3531
9,462.4400
Interest Income
100
84
39
1
2
Interest Expense
434
102
107
137
101
Net Interest Income
-374
-58
-594
-210
-150
EBIT
8,851
7,197
-4,753
8,152
11,374
EBITDA
11,965
10,236
-1,740
10,336
13,380
Reconciled Cost of Revenue
53,525
53,605
55,893
53,193
40,912
Reconciled Depreciation
3,114
3,039
3,013
2,184
2,006
Net Income from Continuing Operation Net Minority Interest
7,501
6,436
-4,319
6,652
9,470
Total Unusual Items Excluding Goodwill
-97
-97
-154
55
9
Total Unusual Items
-97
-97
-154
55
9
Normalized EBITDA
12,062
10,333
-1,586
10,281
13,371
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-10.5447
-8.9959
-17.1428
9.3531
1.4400
12/31/2021 - 6/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RXH.AX Rewardle Holdings Limited
0.0290
0.00%
DDOSF Corero Network Security plc
0.1960
0.00%
BIDCF BlockchainK2 Corp.
0.0180
+12.50%
ERDLF EROAD Limited
0.8137
0.00%
NZB.SG NCC Group plc
1.8900
-1.05%
B1O.F Bango PLC
1.0500
0.00%
FINR Fintech Scion Limited
0.0700
0.00%
CLPMF Clip Money Inc.
0.1754
0.00%
NOWVF NowVertical Group Inc.
0.3583
-5.55%
TGCB Tego Cyber Inc.
0.0499
0.00%