4,555.00
-100.00
(-2.15%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
224,542,000.00
224,542,000.00
183,244,000.00
144,275,000.00
126,513,000.00
Cost of Revenue
92,458,000.00
92,458,000.00
72,747,000.00
53,223,000.00
46,360,000.00
Gross Profit
132,084,000.00
132,084,000.00
110,497,000.00
91,051,000.00
80,152,000.00
Operating Expense
117,220,000.00
117,220,000.00
103,274,000.00
90,628,000.00
82,417,000.00
Operating Income
14,864,000.00
14,864,000.00
7,223,000.00
423,000.00
-2,265,000.00
Net Non Operating Interest Income Expense
307,000.00
307,000.00
115,000.00
-159,000.00
-189,000.00
Pretax Income
14,028,000.00
14,028,000.00
6,927,000.00
8,617,000.00
2,593,000.00
Tax Provision
5,878,000.00
5,878,000.00
1,773,000.00
2,956,000.00
827,000.00
Net Income Common Stockholders
8,149,000.00
8,149,000.00
5,154,000.00
5,660,000.00
1,765,000.00
Diluted NI Available to Com Stockholders
8,149,000.00
8,149,000.00
5,154,000.00
5,660,000.00
1,765,000.00
Basic EPS
166.28
--
105.62
115.91
36.31
Diluted EPS
164.87
--
105.23
115.62
36.28
Basic Average Shares
49,011.00
--
48,803.00
48,839.00
48,623.00
Diluted Average Shares
49,426.82
--
48,978.43
48,953.47
48,649.39
Total Operating Income as Reported
14,863,000.00
14,863,000.00
7,222,000.00
422,000.00
-2,264,000.00
Total Expenses
209,678,000.00
209,678,000.00
176,021,000.00
143,851,000.00
128,777,000.00
Net Income from Continuing & Discontinued Operation
8,149,000.00
8,149,000.00
5,154,000.00
5,660,000.00
1,765,000.00
Normalized Income
9,334,792.00
9,334,792.00
5,970,912.00
7,205,921.00
2,510,695.00
Interest Income
891,000.00
891,000.00
621,000.00
259,000.00
210,000.00
Interest Expense
584,000.00
584,000.00
506,000.00
418,000.00
399,000.00
Net Interest Income
307,000.00
307,000.00
115,000.00
-159,000.00
-189,000.00
EBIT
14,612,000.00
14,612,000.00
7,433,000.00
9,035,000.00
2,992,000.00
EBITDA
28,083,000.00
28,083,000.00
19,959,000.00
20,756,000.00
13,706,000.00
Reconciled Cost of Revenue
92,458,000.00
92,458,000.00
72,747,000.00
53,223,000.00
46,360,000.00
Reconciled Depreciation
13,471,000.00
13,471,000.00
12,526,000.00
11,721,000.00
10,714,000.00
Net Income from Continuing Operation Net Minority Interest
8,149,000.00
8,149,000.00
5,154,000.00
5,660,000.00
1,765,000.00
Total Unusual Items Excluding Goodwill
-1,544,000.00
-1,544,000.00
-1,098,000.00
-2,353,000.00
-1,095,000.00
Total Unusual Items
-1,544,000.00
-1,544,000.00
-1,098,000.00
-2,353,000.00
-1,095,000.00
Normalized EBITDA
29,627,000.00
29,627,000.00
21,057,000.00
23,109,000.00
14,801,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-358,208.00
-358,208.00
-281,088.00
-807,079.00
-349,305.00
8/31/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8153.T Mos Food Services, Inc.
3,465.00
-1.42%
9887.T Matsuya Foods Holdings Co., Ltd.
6,030.00
-0.99%
9861.T Yoshinoya Holdings Co., Ltd.
2,933.00
-0.51%
7550.T Zensho Holdings Co., Ltd.
8,516.00
-0.83%
3197.T Skylark Holdings Co., Ltd.
2,414.00
-1.77%
2702.T McDonald's Holdings Company (Japan), Ltd.
5,820.00
-0.68%
DRI Darden Restaurants, Inc.
195.24
-0.48%
PTLO Portillo's Inc.
13.91
-0.18%
CAKE The Cheesecake Factory Incorporated
56.15
-0.04%
MCD McDonald's Corporation
288.70
-0.56%