4,040.00
0.00
(0.00%)
As of April 10 at 9:31:56 AM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
26,151,472
26,151,472
23,121,423
18,655,768
20,074,642
Cost of Revenue
22,092,759
22,092,759
19,512,978
15,871,416
17,251,815
Gross Profit
4,058,713
4,058,713
3,608,444
2,784,352
2,822,827
Operating Expense
2,573,963
2,573,963
2,506,454
2,235,195
2,199,686
Operating Income
1,484,750
1,484,750
1,101,990
549,157
623,141
Net Non Operating Interest Income Expense
-1,702
-1,702
-1,690
-1,822
-1,990
Pretax Income
1,545,206
1,545,206
939,688
588,587
634,560
Tax Provision
474,037
474,037
339,856
193,085
204,655
Net Income Common Stockholders
1,071,168
1,071,168
599,831
395,501
429,904
Diluted NI Available to Com Stockholders
1,071,168
1,071,168
599,831
395,501
429,904
Basic EPS
468.23
--
262.19
172.87
187.90
Diluted EPS
468.23
--
262.19
172.87
187.90
Basic Average Shares
2,287
--
2,287
2,287
2,288
Diluted Average Shares
2,287.65
--
2,287
2,287
2,288
Total Operating Income as Reported
1,484,743
1,484,743
1,101,985
549,151
623,136
Rent Expense Supplemental
82,309
82,309
82,420
78,659
77,485
Total Expenses
24,666,722
24,666,722
22,019,432
18,106,611
19,451,501
Net Income from Continuing & Discontinued Operation
1,071,168
1,071,168
599,831
395,501
429,904
Normalized Income
1,056,926.16
1,056,926.16
728,389.91
395,501
431,129.57
Interest Income
301
301
214
184
429
Interest Expense
2,003
2,003
1,904
2,006
2,419
Net Interest Income
-1,702
-1,702
-1,690
-1,822
-1,990
EBIT
1,547,209
1,547,209
941,592
590,593
636,979
EBITDA
1,711,230
1,711,230
1,104,178
750,187
778,801
Reconciled Cost of Revenue
22,092,759
22,092,759
19,512,978
15,871,416
17,251,815
Reconciled Depreciation
164,021
164,021
162,586
159,594
141,822
Net Income from Continuing Operation Net Minority Interest
1,071,168
1,071,168
599,831
395,501
429,904
Total Unusual Items Excluding Goodwill
20,551
20,551
-201,503
--
-1,809
Total Unusual Items
20,551
20,551
-201,503
--
-1,809
Normalized EBITDA
1,690,679
1,690,679
1,305,681
750,187
780,610
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,309.16
6,309.16
-72,944.09
--
-583.43
3/31/2021 - 4/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade