Dusseldorf - Delayed Quote EUR
Morguard Corp (74S.DU)
71.00
+1.00
+(1.43%)
At close: April 25 at 8:12:18 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,107,723
1,107,723
1,205,899
1,120,025
1,021,910
Cost of Revenue
589,008
589,008
654,042
619,662
568,809
Gross Profit
518,715
518,715
551,857
500,363
453,101
Operating Expense
11,013
11,013
23,076
26,514
32,499
Operating Income
507,702
507,702
528,781
473,849
420,602
Net Non Operating Interest Income Expense
-237,126
-237,126
-246,556
-212,504
-197,378
Other Income Expense
27,895
27,895
-200,640
-125,885
184,878
Pretax Income
298,471
298,471
81,585
135,460
408,102
Tax Provision
58,837
58,837
23,349
23,208
151,481
Net Income Common Stockholders
261,799
261,799
74,176
122,771
249,760
Diluted NI Available to Com Stockholders
261,799
261,799
74,176
122,771
249,760
Basic EPS
24.23
--
6.80
11.08
22.50
Diluted EPS
24.23
--
6.80
11.08
22.50
Basic Average Shares
10,806
--
10,903
11,079
11,101
Diluted Average Shares
10,806
--
10,903
11,079
11,101
Total Expenses
600,021
600,021
677,118
646,176
601,308
Net Income from Continuing & Discontinued Operation
261,799
261,799
74,176
122,771
249,760
Normalized Income
168,126.32
168,126.32
229,773.94
247,163.05
106,010.81
Interest Income
19,360
19,360
18,119
16,650
22,934
Interest Expense
247,805
247,805
257,938
222,960
215,235
Net Interest Income
-237,126
-237,126
-246,556
-212,504
-197,378
EBIT
546,276
546,276
339,523
358,420
623,337
EBITDA
557,289
557,289
362,599
384,934
655,836
Reconciled Cost of Revenue
589,008
589,008
654,042
619,662
568,809
Reconciled Depreciation
11,013
11,013
23,076
26,514
32,499
Net Income from Continuing Operation Net Minority Interest
261,799
261,799
74,176
122,771
249,760
Total Unusual Items Excluding Goodwill
116,672
116,672
-217,983
-150,110
228,603
Total Unusual Items
116,672
116,672
-217,983
-150,110
228,603
Normalized EBITDA
440,617
440,617
580,582
535,044
427,233
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
22,999.32
22,999.32
-62,385.06
-25,717.95
84,853.81
12/31/2021 - 2/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade