Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.7500
0.0000
(0.00%)
As of January 23 at 10:21:41 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
55,884.9580
59,879.9580
56,477.7270
50,549.3670
53,189.5480
Cost of Revenue
53,689.4670
54,668.4670
50,614.7320
43,342.4550
46,249.5880
Gross Profit
2,195.4910
5,211.4910
5,862.9950
7,206.9120
6,939.9600
Operating Expense
6,449.4280
7,624.4280
7,873.7810
6,504.7740
6,169.4760
Operating Income
-4,253.9370
-2,412.9370
-2,010.7860
702.1380
770.4840
Net Non Operating Interest Income Expense
-873.4290
-847.4290
-897.9220
-902.5410
-1,014.3280
Pretax Income
-4,514.0780
-2,647.0780
-927.3990
1,266.6640
474.5150
Tax Provision
287.3780
434.3780
162.1410
263.9230
342.2840
Net Income Common Stockholders
-4,801.4560
-3,081.4560
-1,089.5400
1,002.7410
132.2310
Diluted NI Available to Com Stockholders
-4,801.4560
-3,081.4560
-1,089.5400
1,002.7410
132.2310
Basic EPS
-0.09
-0.06
-0.02
0.02
0.00
Diluted EPS
-0.09
-0.06
-0.02
0.02
0.00
Basic Average Shares
50,797.0100
50,797.0100
50,797.0100
50,797.0100
47,339.8860
Diluted Average Shares
50,797.0100
50,797.0100
50,797.0100
50,797.0100
47,339.8860
Rent Expense Supplemental
--
112.5500
117.6860
74.8750
58.6300
Total Expenses
60,138.8950
62,292.8950
58,488.5130
49,847.2290
52,419.0640
Net Income from Continuing & Discontinued Operation
-4,801.4560
-3,081.4560
-1,089.5400
1,002.7410
132.2310
Normalized Income
-4,801.4560
-3,081.4560
-1,089.5400
1,002.7410
132.2310
Interest Expense
873.4290
847.4290
897.9220
902.5410
1,014.3280
Net Interest Income
-873.4290
-847.4290
-897.9220
-902.5410
-1,014.3280
EBIT
-3,640.6490
-1,799.6490
-29.4770
2,169.2050
1,488.8430
EBITDA
-938.0360
802.9640
2,558.7000
4,542.5630
3,910.0720
Reconciled Cost of Revenue
53,689.4670
54,668.4670
50,614.7320
43,342.4550
46,249.5880
Reconciled Depreciation
2,702.6130
2,602.6130
2,588.1770
2,373.3580
2,421.2290
Net Income from Continuing Operation Net Minority Interest
-4,801.4560
-3,081.4560
-1,089.5400
1,002.7410
132.2310
Normalized EBITDA
-938.0360
802.9640
2,558.7000
4,542.5630
3,910.0720
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7157.KL CYL Corporation Berhad
0.3850
0.00%
9148.KL Greater Bay Holdings Berhad
0.6200
+3.33%
0269.KL DS Sigma Holdings Berhad
0.3050
0.00%
7247.KL SCGM Bhd
0.5750
-1.71%
6297.KL Box-Pak (Malaysia) Bhd.
0.4800
+9.09%
0228.KL HPP Holdings Berhad
0.4200
+1.20%
4995.KL Versatile Creative Berhad
0.7000
0.00%
8362.KL KYM Holdings Bhd
0.3300
0.00%
7285.KL Tomypak Holdings Berhad
0.2750
-5.17%
7131.KL ACME Holdings Berhad
0.1600
-3.03%