1.7400
0.0000
(0.00%)
As of April 17 at 11:34:22 AM GMT+8. Market Open.
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
361,811
361,811
294,209
489,664.9770
502,508.9600
Cost of Revenue
318,781
318,781
263,083
417,203.5830
453,623.5440
Gross Profit
43,030
43,030
31,126
72,461.3940
48,885.4160
Operating Expense
17,423
17,423
19,302
26,417.2990
20,783.9700
Operating Income
25,607
25,607
11,824
46,044.0950
28,101.4460
Net Non Operating Interest Income Expense
-464
-464
-802
-1,810.2470
-2,299.9770
Pretax Income
25,143
25,143
11,022
40,878.2480
24,830.6820
Tax Provision
3,952
3,952
3,332
11,123.6810
5,100.0210
Net Income Common Stockholders
21,191
21,191
7,690
29,754.5670
19,730.6610
Diluted NI Available to Com Stockholders
21,191
21,191
7,690
29,754.5670
19,730.6610
Basic EPS
0.53
--
0.19
0.74
0.49
Diluted EPS
0.53
--
0.19
0.74
0.49
Basic Average Shares
40,097
--
40,097
40,096.9020
40,096.9020
Diluted Average Shares
40,096.9020
40,097
40,097
40,096.9020
40,096.9020
Total Operating Income as Reported
25,607
25,607
11,824
43,552.6950
--
Rent Expense Supplemental
158
158
228.1250
216.3290
138.4150
Total Expenses
336,204
336,204
282,385
443,620.8820
474,407.5140
Net Income from Continuing & Discontinued Operation
21,191
21,191
7,690
29,754.5670
19,730.6610
Normalized Income
21,191
21,191
7,690
29,765.2319
19,730.6610
Interest Income
1,143
1,143
884
864.2000
295.1650
Interest Expense
1,607
1,607
1,686
2,674.4470
2,299.9770
Net Interest Income
-464
-464
-802
-1,810.2470
-2,299.9770
EBIT
26,750
26,750
12,708
43,552.6950
27,130.6590
EBITDA
31,610
31,610
17,410
47,900.7550
30,880.5640
Reconciled Cost of Revenue
318,781
318,781
263,083
417,203.5830
453,623.5440
Reconciled Depreciation
4,860
4,860
4,702
4,348.0600
3,749.9050
Net Income from Continuing Operation Net Minority Interest
21,191
21,191
7,690
29,754.5670
19,730.6610
Total Unusual Items Excluding Goodwill
--
--
-1,722.8480
-14.6520
11.7450
Total Unusual Items
--
--
-1,722.8480
-14.6520
11.7450
Normalized EBITDA
31,610
31,610
17,410
47,915.4070
30,880.5640
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
--
--
--
-3.9871
--
1/31/2022 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade