Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2,195.00
-65.00
(-2.88%)
As of 9:34:32 AM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,883,573
4,883,573
4,846,130
4,632,850
4,699,555
Cost of Revenue
3,672,747
3,672,747
3,628,735
3,470,666
3,511,696
Gross Profit
1,210,826
1,210,826
1,217,394
1,162,184
1,187,859
Operating Expense
1,186,724
1,186,724
1,191,048
1,135,749
1,139,355
Operating Income
24,102
24,102
26,346
26,435
48,504
Net Non Operating Interest Income Expense
-4,207
-4,207
-4,411
-4,420
-5,579
Pretax Income
26,325
26,325
29,764
41,933
49,730
Tax Provision
18,569
18,569
13,430
11,191
1,556
Net Income Common Stockholders
7,755
7,755
16,334
30,742
48,173
Diluted NI Available to Com Stockholders
7,755
7,755
16,334
30,742
48,173
Basic EPS
11.08
--
23.34
43.93
68.84
Diluted EPS
11.08
--
23.34
43.93
68.84
Basic Average Shares
699.76
--
699.76
699.76
699.77
Diluted Average Shares
699.76
--
699.76
699.76
699.77
Total Operating Income as Reported
24,101
24,101
26,346
26,434
48,503
Total Expenses
4,859,471
4,859,471
4,819,783
4,606,415
4,651,051
Net Income from Continuing & Discontinued Operation
7,755
7,755
16,334
30,742
48,173
Normalized Income
7,964.66
7,964.66
15,972.27
20,884
47,985.07
Interest Income
74
74
51
58
73
Interest Expense
4,281
4,281
4,462
4,478
5,652
Net Interest Income
-4,207
-4,207
-4,411
-4,420
-5,579
EBIT
30,606
30,606
34,226
46,411
55,382
EBITDA
59,576
59,576
60,418
72,028
86,508
Reconciled Cost of Revenue
3,672,747
3,672,747
3,628,735
3,470,666
3,511,696
Reconciled Depreciation
28,970
28,970
26,192
25,617
31,126
Net Income from Continuing Operation Net Minority Interest
7,755
7,755
16,334
30,742
48,173
Total Unusual Items Excluding Goodwill
-273
-273
471
13,447
194
Total Unusual Items
-273
-273
471
13,447
194
Normalized EBITDA
59,849
59,849
59,947
58,581
86,314
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-63.34
-63.34
109.27
3,589
6.07
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade