At close: 1:30:34 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
501,878.00
542,217.00
653,914.00
550,755.00
411,300.00
Cost of Revenue
324,917.00
360,302.00
465,115.00
370,101.00
273,517.00
Gross Profit
176,961.00
181,915.00
188,799.00
180,654.00
137,783.00
Operating Expense
146,110.00
139,042.00
135,337.00
125,243.00
109,323.00
Operating Income
30,851.00
42,873.00
53,462.00
55,411.00
28,460.00
Net Non Operating Interest Income Expense
11,870.00
4,267.00
-9,174.00
-2,000.00
-92.00
Pretax Income
48,569.00
52,136.00
69,372.00
45,725.00
27,166.00
Tax Provision
6,601.00
7,907.00
12,604.00
8,009.00
2,802.00
Net Income Common Stockholders
41,968.00
44,229.00
56,768.00
37,716.00
24,364.00
Diluted NI Available to Com Stockholders
41,968.00
44,229.00
56,768.00
37,716.00
24,364.00
Basic EPS
1.15
1.38
2.06
1.41
0.91
Diluted EPS
1.15
1.34
1.92
1.41
0.91
Basic Average Shares
35,244.48
32,090.00
27,608.00
26,730.29
26,908.59
Diluted Average Shares
36,831.62
35,289.00
34,928.00
26,795.37
26,922.92
Total Expenses
471,027.00
499,344.00
600,452.00
495,344.00
382,840.00
Net Income from Continuing & Discontinued Operation
41,968.00
44,229.00
56,768.00
37,716.00
24,364.00
Normalized Income
34,346.72
44,098.36
56,987.31
39,841.62
24,200.77
Interest Income
12,435.00
8,351.00
1,463.00
116.00
256.00
Interest Expense
565.00
4,084.00
10,637.00
2,116.00
348.00
Net Interest Income
11,870.00
4,267.00
-9,174.00
-2,000.00
-92.00
EBIT
49,134.00
56,220.00
80,009.00
47,841.00
27,514.00
EBITDA
58,985.00
66,794.00
90,939.00
58,998.00
40,185.00
Reconciled Cost of Revenue
324,917.00
360,302.00
465,115.00
370,101.00
273,517.00
Reconciled Depreciation
9,851.00
10,574.00
10,930.00
11,157.00
12,671.00
Net Income from Continuing Operation Net Minority Interest
41,968.00
44,229.00
56,768.00
37,716.00
24,364.00
Total Unusual Items Excluding Goodwill
8,820.00
154.00
-268.00
-2,577.00
182.00
Total Unusual Items
8,820.00
154.00
-268.00
-2,577.00
182.00
Normalized EBITDA
50,165.00
66,640.00
91,207.00
61,575.00
40,003.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,198.72
23.36
-48.69
-451.38
18.77
12/31/2020 - 12/26/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6419.TWO NUUO Inc.
104.00
0.00%
6556.TWO Topview Optronics Corporation
84.80
+1.19%
3297.TWO Hunt Electronic Co., Ltd.
20.70
+0.24%
3454.TW Vivotek Inc.
114.50
+1.33%
5484.TW EverFocus Electronics Corporation
65.00
+7.44%
3128.TWO Hi Sharp Electronics Co., Ltd.
27.60
-0.18%
3356.TW GeoVision Inc.
55.60
0.00%
9917.TW Taiwan Secom Co., Ltd.
137.00
+0.74%
8072.TW AV TECH Corporation
24.60
-0.40%
9925.TW Taiwan Shin Kong Security Co., Ltd.
41.10
-0.24%