Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
22.12
-1.22
(-5.23%)
At close: February 21 at 9:32:24 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,115,500
1,115,500
882,600
868,500
855,800
Cost of Revenue
647,300
647,300
600,100
564,600
529,300
Gross Profit
468,200
468,200
282,500
303,900
326,500
Operating Expense
61,000
61,000
33,100
34,200
28,700
Operating Income
407,200
407,200
249,400
269,700
297,800
Net Non Operating Interest Income Expense
5,600
5,600
11,800
6,700
300
Other Income Expense
-62,100
-62,100
-30,800
10,100
-37,000
Pretax Income
350,700
350,700
230,400
286,500
261,100
Tax Provision
216,100
216,100
26,000
97,700
109,400
Net Income Common Stockholders
134,600
134,600
202,600
188,800
147,600
Diluted NI Available to Com Stockholders
134,600
134,600
202,600
188,800
147,600
Basic EPS
1.45
1.57
2.38
2.20
1.77
Diluted EPS
1.43
1.55
2.34
2.19
1.71
Basic Average Shares
85,951.62
85,977.29
85,881.33
85,831.73
85,714.84
Diluted Average Shares
86,633.87
87,008.94
86,397.40
86,079.48
86,140.61
Total Expenses
708,300
708,300
633,200
598,800
558,000
Interest Income
7,800
7,800
13,800
9,800
2,800
Interest Expense
--
--
--
100
400
Net Interest Income
5,600
5,600
11,800
6,700
300
Net Income from Continuing & Discontinued Operation
134,600
134,600
204,400
188,800
151,700
Normalized Income
181,350
181,350
225,780.38
182,144.22
178,895
EBIT
350,700
350,700
230,400
286,600
261,500
EBITDA
542,700
542,700
432,800
488,100
460,200
Reconciled Cost of Revenue
647,300
647,300
600,100
564,600
529,300
Reconciled Depreciation
192,000
192,000
202,400
201,500
198,700
Net Income from Continuing Operation Net Minority Interest
134,600
134,600
204,400
188,800
151,700
Total Unusual Items Excluding Goodwill
-55,000
-55,000
-24,100
10,100
-37,000
Total Unusual Items
-55,000
-55,000
-24,100
10,100
-37,000
Normalized EBITDA
597,700
597,700
456,900
478,000
497,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,250
-8,250
-2,719.62
3,444.22
-9,805
12/31/2021 - 2/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade