Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.6250
0.0000
(0.00%)
As of 8:36:22 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
65,674.9650
65,674.9650
57,698.4870
48,075.3990
26,832.8460
Cost of Revenue
14,883.2040
14,883.2040
13,605.8250
9,797.2350
6,054.9320
Gross Profit
50,791.7610
50,791.7610
44,092.6620
38,278.1640
20,777.9140
Operating Expense
50,107.6510
50,107.6510
43,556.5330
35,135.8340
24,262.9500
Operating Income
684.1100
684.1100
536.1290
3,142.3300
-3,485.0360
Net Non Operating Interest Income Expense
-1,769.2760
-1,769.2760
-1,464.6780
-1,371.8910
-1,223.9570
Pretax Income
-1,085.1660
-1,085.1660
-928.5490
2,262.2640
-1,693.2320
Tax Provision
7.3770
7.3770
-290.3270
900.6900
--
Net Income Common Stockholders
-1,092.5430
-1,092.5430
-638.2220
1,361.5740
-1,693.2320
Diluted NI Available to Com Stockholders
-1,092.5430
-1,092.5430
-638.2220
1,361.5740
-1,693.2320
Basic EPS
-0.03
-0.03
-0.02
0.04
-0.04
Diluted EPS
-0.03
-0.03
-0.02
0.04
-0.04
Basic Average Shares
38,664.0310
38,664.0310
38,664.0310
38,664.0310
38,664.0310
Diluted Average Shares
38,664.0310
38,664.0310
38,664.0310
38,664.0310
38,664.0310
Total Operating Income as Reported
684.1100
684.1100
536.1290
3,634.1550
-469.2750
Rent Expense Supplemental
692.8860
692.8860
969.8800
615.6130
113.6190
Total Expenses
64,990.8550
64,990.8550
57,162.3580
44,933.0690
30,317.8820
Net Income from Continuing & Discontinued Operation
-1,092.5430
-1,092.5430
-638.2220
1,361.5740
-1,693.2320
Normalized Income
-1,092.5430
-1,092.5430
-638.2220
1,065.5625
-4,708.9930
Interest Income
31.9000
31.9000
1.3840
0.6130
111.7910
Interest Expense
1,801.1760
1,801.1760
1,466.0620
1,372.5040
1,335.7480
Net Interest Income
-1,769.2760
-1,769.2760
-1,464.6780
-1,371.8910
-1,223.9570
EBIT
716.0100
716.0100
537.5130
3,634.7680
-357.4840
EBITDA
8,871.8230
8,871.8230
6,707.1120
9,783.0870
5,171.9070
Reconciled Cost of Revenue
14,883.2040
14,883.2040
13,605.8250
9,797.2350
6,054.9320
Reconciled Depreciation
8,155.8130
8,155.8130
6,169.5990
6,148.3190
5,529.3910
Net Income from Continuing Operation Net Minority Interest
-1,092.5430
-1,092.5430
-638.2220
1,361.5740
-1,693.2320
Total Unusual Items Excluding Goodwill
--
--
--
491.8250
3,015.7610
Total Unusual Items
--
--
--
491.8250
3,015.7610
Normalized EBITDA
8,871.8230
8,871.8230
6,707.1120
9,291.2620
2,156.1460
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0004
--
Tax Effect of Unusual Items
--
--
--
195.8135
--
12/31/2020 - 11/7/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MARZF Marston's PLC
0.5734
0.00%
CCC.NZ Cooks Coffee Company Limited
0.2800
0.00%
DRX.SI ST Group Food Industries Holdings Limited
0.1440
0.00%
RTBRF Restaurant Brands New Zealand Limited
2.2000
0.00%
MBPFF Mitchells & Butlers plc
3.0500
0.00%
ELROF Elior Group SA
3.0100
0.00%
SVR.NZ Savor Limited
0.2000
0.00%
SCUPF Aegis Brands Inc.
0.2800
0.00%
SSPPF SSP Group plc
2.1500
0.00%
SCFFF Spot Coffee (Canada) Ltd.
0.0023
0.00%