Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1,093.00
-27.00
(-2.41%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
7,165,784
7,165,784
6,486,545
5,803,431
5,035,418
Cost of Revenue
5,087,149
5,087,149
4,521,872
4,030,241
3,606,921
Gross Profit
2,078,635
2,078,635
1,964,672
1,773,189
1,428,496
Operating Expense
1,447,549
1,447,549
1,266,783
1,227,863
950,216
Operating Income
631,086
631,086
697,889
545,326
478,280
Net Non Operating Interest Income Expense
-3,380
-3,380
-6,037
-3,716
-1,907
Pretax Income
629,675
629,675
701,093
546,486
464,020
Tax Provision
225,642
225,642
262,662
203,485
188,133
Net Income Common Stockholders
404,033
404,033
438,431
343,001
275,887
Diluted NI Available to Com Stockholders
404,033
404,033
438,431
343,001
275,887
Basic EPS
246.23
--
264.72
189.22
146.05
Diluted EPS
246.17
--
264.71
189.22
146.05
Basic Average Shares
1,640.88
--
1,656.21
1,812.67
1,889.05
Diluted Average Shares
1,641.28
--
1,656.27
1,812.67
1,889.05
Total Operating Income as Reported
631,085
631,085
697,888
545,326
478,279
Total Expenses
6,534,698
6,534,698
5,788,655
5,258,104
4,557,137
Net Income from Continuing & Discontinued Operation
404,033
404,033
438,431
343,001
275,887
Normalized Income
405,612.22
405,612.22
438,431
342,941.38
275,887
Interest Income
67
67
4
4
5
Interest Expense
3,447
3,447
6,041
3,720
1,912
Net Interest Income
-3,380
-3,380
-6,037
-3,716
-1,907
EBIT
633,122
633,122
707,134
550,206
465,932
EBITDA
755,555
755,555
822,197
663,729
545,428
Reconciled Cost of Revenue
5,087,149
5,087,149
4,521,872
4,030,241
3,606,921
Reconciled Depreciation
122,433
122,433
115,063
113,523
79,496
Net Income from Continuing Operation Net Minority Interest
404,033
404,033
438,431
343,001
275,887
Total Unusual Items Excluding Goodwill
-2,461
-2,461
--
95
--
Total Unusual Items
-2,461
-2,461
--
95
--
Normalized EBITDA
758,016
758,016
822,197
663,634
545,428
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-881.78
-881.78
--
35.38
--
9/30/2021 - 3/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade