Tokyo - Delayed Quote JPY
Goodpatch, Inc. (7351.T)
706.00
0.00
(0.00%)
As of 11:30:00 AM GMT+9. Market Open.
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
3,942,967
3,942,967
3,928,524
3,724,512
2,741,275
Cost of Revenue
1,759,846
1,759,846
1,656,414
1,448,417
1,011,720
Gross Profit
2,183,121
2,183,121
2,272,109
2,276,095
1,729,555
Operating Expense
2,148,595
2,148,595
1,973,479
1,881,940
1,323,344
Operating Income
34,526
34,526
298,630
394,155
406,211
Net Non Operating Interest Income Expense
-1,714
-1,714
-9,500
-8,025
-19,867
Pretax Income
47,429
47,429
345,498
149,178
393,907
Tax Provision
35,896
35,896
129,459
76,639
66,254
Net Income Common Stockholders
11,532
11,532
216,039
72,538
327,653
Diluted NI Available to Com Stockholders
11,532
11,532
216,039
72,538
327,653
Basic EPS
4.19
1.27
24.97
8.92
43.34
Diluted EPS
4.16
1.26
24.54
8.53
40.34
Basic Average Shares
9,110.86
9,080.32
8,651.94
8,136.35
7,560.35
Diluted Average Shares
9,209.27
9,152.38
8,803.55
8,503.87
8,122.29
Total Operating Income as Reported
34,526
34,526
298,630
394,154
406,211
Total Expenses
3,908,441
3,908,441
3,629,893
3,330,357
2,335,064
Net Income from Continuing & Discontinued Operation
11,532
11,532
216,039
72,538
327,653
Normalized Income
13,134.82
13,134.82
187,353.48
261,654.16
327,653
Interest Income
546
546
73
26
17
Interest Expense
1,540
1,540
1,331
4,356
5,424
Net Interest Income
-1,714
-1,714
-9,500
-8,025
-19,867
EBIT
48,969
48,969
346,829
153,534
399,331
EBITDA
132,801
132,801
433,209
234,931
452,287
Reconciled Cost of Revenue
1,759,846
1,759,846
1,656,414
1,448,417
1,011,720
Reconciled Depreciation
83,832
83,832
86,380
81,397
52,956
Net Income from Continuing Operation Net Minority Interest
11,532
11,532
216,039
72,538
327,653
Total Unusual Items Excluding Goodwill
-2,087
-2,087
45,875
-246,245
--
Total Unusual Items
-2,087
-2,087
45,875
-246,245
--
Normalized EBITDA
134,888
134,888
387,334
481,176
452,287
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-484.18
-484.18
17,189.48
-57,128.84
--
8/31/2021 - 7/1/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade