Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
725.00
+4.00
+(0.55%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,712,800
5,842,006
4,598,442
4,169,925
Cost of Revenue
301,760
1,808,897
203,557
531,554
Gross Profit
4,411,040
4,033,109
4,394,885
3,638,371
Operating Expense
3,066,320
2,689,279
2,340,031
1,875,004
Operating Income
1,344,720
1,343,830
2,054,854
1,763,367
Net Non Operating Interest Income Expense
15,917
14,247
-8,749
-33,254
Pretax Income
1,528,829
1,500,856
2,207,508
1,816,815
Tax Provision
327,829
299,666
501,589
425,544
Net Income Common Stockholders
1,042,956
1,055,031
1,562,581
1,304,427
Diluted NI Available to Com Stockholders
1,042,956
1,055,031
1,562,581
1,304,427
Basic EPS
53.69
53.99
76.48
77.12
Diluted EPS
53.56
53.85
76.30
76.74
Basic Average Shares
19,349.06
19,541.26
20,431.14
16,915.16
Diluted Average Shares
19,393.73
19,592.03
20,479.44
16,998.01
Total Operating Income as Reported
1,344,722
1,343,830
2,054,854
1,763,367
Total Expenses
3,368,080
4,498,176
2,543,588
2,406,558
Net Income from Continuing & Discontinued Operation
1,042,956
1,055,031
1,562,581
1,304,427
Normalized Income
1,058,274.59
1,070,631
1,562,581
1,304,427
Interest Income
21,637
34,572
7,341
7,845
Interest Expense
5,720
6,825
9,521
16,468
Net Interest Income
15,917
14,247
-8,749
-33,254
EBIT
1,534,549
1,507,681
2,217,029
1,833,283
EBITDA
1,611,023
1,578,552
2,283,684
1,886,753
Reconciled Cost of Revenue
301,760
1,808,897
203,557
531,554
Reconciled Depreciation
76,474
70,871
66,655
53,470
Net Income from Continuing Operation Net Minority Interest
1,042,956
1,055,031
1,562,581
1,304,427
Total Unusual Items Excluding Goodwill
-19,500
-19,500
--
--
Total Unusual Items
-19,500
-19,500
--
--
Normalized EBITDA
1,630,523
1,598,052
2,283,684
1,886,753
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-4,181.41
-3,900
--
--
12/31/2021 - 7/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DBRG-PI DigitalBridge Group, Inc.
24.52
+0.70%
CVG.TO Clairvest Group Inc.
70.00
+0.29%
FIH-U.TO Fairfax India Holdings Corporation
18.45
0.00%
TRIN Trinity Capital Inc.
15.93
+0.63%
BXSL Blackstone Secured Lending Fund
34.12
-0.41%
TSLX Sixth Street Specialty Lending, Inc.
23.45
-0.09%
DBRG DigitalBridge Group, Inc.
11.90
-2.14%