Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.7850
-0.0150
(-1.87%)
As of 8:07:32 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
64,154
76,071
33,401
8,980
106
Cost of Revenue
50,804
58,333
20,150
6,555
35
Gross Profit
13,350
17,738
13,251
2,425
71
Operating Expense
23,942
28,349
33,750
20,042
12,539
Operating Income
-10,592
-10,611
-20,499
-17,617
-12,468
Net Non Operating Interest Income Expense
-49
-92
29
-32
-30
Other Income Expense
-6,763
-37,594
-27,638
-3,810
-1,836
Pretax Income
-17,404
-48,297
-48,108
-21,459
-14,334
Tax Provision
-452
-1,628
-1,405
-98
--
Net Income Common Stockholders
-19,884
-57,036
-52,415
-21,249
-14,170
Diluted NI Available to Com Stockholders
-19,884
-57,036
-52,415
-21,249
-14,170
Basic EPS
-1.67
-7.75
-13.60
-9.72
-6.74
Diluted EPS
-1.67
-7.75
-13.60
-9.72
-6.74
Basic Average Shares
10,920
7,356
3,832.7500
2,197.7000
2,101.1870
Diluted Average Shares
10,920
7,356
3,832.7500
2,197.7000
2,101.1870
Total Operating Income as Reported
-17,098
-50,354
-47,221
-19,003
-14,284
Rent Expense Supplemental
843
1,211
937
316
--
Total Expenses
74,746
86,682
53,900
26,597
12,574
Net Income from Continuing & Discontinued Operation
-19,884
-57,036
-52,415
-21,249
-14,170
Normalized Income
-11,409.6422
-11,042.1960
-19,652.5020
-17,458.0500
-12,334
Interest Income
--
--
29
--
--
Interest Expense
49
92
--
32
30
Net Interest Income
-49
-92
29
-32
-30
EBIT
-17,355
-48,205
-20,499
-21,427
-14,304
EBITDA
-16,506
-45,721
-17,870
-20,926
-14,191
Reconciled Cost of Revenue
50,804
58,184
19,665
6,555
35
Reconciled Depreciation
849
2,484
2,629
501
113
Net Income from Continuing Operation Net Minority Interest
-17,997
-47,358
-46,489
-21,249
-14,170
Total Unusual Items Excluding Goodwill
-6,763
-37,594
-27,638
-3,810
-1,836
Total Unusual Items
-6,763
-37,594
-27,638
-3,810
-1,836
Normalized EBITDA
-9,743
-8,127
9,768
-17,116
-12,355
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
-175.6422
-1,278.1960
-801.5020
-19.0500
--
12/31/2020 - 7/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade