Berlin - Delayed Quote EUR
Flat Glass Group Co Ltd (72T.BE)
0.9500
0.0000
(0.00%)
At close: April 28 at 6:46:13 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,682,602.4784
18,682,602.4784
21,523,708.5224
15,460,843.2274
8,713,228.0656
Cost of Revenue
15,787,606.5183
15,787,606.5183
16,830,721.2405
12,048,190.8796
5,620,391.9669
Gross Profit
2,894,995.9601
2,894,995.9601
4,692,987.2819
3,412,652.3478
3,092,836.0987
Operating Expense
1,059,496.4474
1,059,496.4474
1,049,906.3988
976,970.0469
704,198.7609
Operating Income
1,835,499.5126
1,835,499.5126
3,643,080.8831
2,435,682.3008
2,388,637.3378
Net Non Operating Interest Income Expense
-448,752.1643
-448,752.1643
-507,455.5526
-283,976.0031
-56,089.7451
Pretax Income
1,128,508.5198
1,128,508.5198
3,051,808.1598
2,152,875.7635
2,380,215.0424
Tax Provision
112,378.8108
112,378.8108
288,781.2803
30,095.3351
260,295.7160
Net Income Common Stockholders
1,006,021.3371
1,006,021.3371
2,759,164.3638
2,122,016.8284
2,119,367.3264
Average Dilution Earnings
581.4000
581.4000
526.4560
763.6000
552
Diluted NI Available to Com Stockholders
1,006,602.7371
1,006,602.7371
2,759,690.8198
2,122,780.4284
2,119,919.3264
Basic EPS
0.43
0.43
1.24
0.99
0.99
Diluted EPS
0.43
0.43
1.24
0.99
0.99
Basic Average Shares
2,338,493.3350
2,338,493.3350
2,229,933.1880
2,143,573.3130
2,140,813.3110
Diluted Average Shares
2,339,097.1030
2,339,097.1030
2,231,743.8380
2,146,215.2790
2,144,751.0030
Total Operating Income as Reported
1,130,158.1829
1,130,158.1829
3,051,355.1060
2,155,215.1849
2,381,717.1870
Rent Expense Supplemental
5,613.0551
5,613.0551
15,009.5888
6,229.2891
5,729.3881
Total Expenses
16,847,102.9657
16,847,102.9657
17,880,627.6393
13,025,160.9265
6,324,590.7278
Net Income from Continuing & Discontinued Operation
1,006,602.7371
1,006,602.7371
2,759,690.8198
2,122,780.4284
2,119,919.3264
Normalized Income
1,303,295.6190
1,303,295.6190
2,874,706.4698
2,181,200.5986
2,095,048.7315
Interest Income
126,044.8397
126,044.8397
102,641.2599
59,295.4789
37,314.4069
Interest Expense
569,813.7170
569,813.7170
590,660.0164
338,235.1441
90,252.4148
Net Interest Income
-448,752.1643
-448,752.1643
-507,455.5526
-283,976.0031
-56,089.7451
EBIT
1,698,322.2368
1,698,322.2368
3,642,468.1762
2,491,110.9077
2,470,467.4572
EBITDA
3,713,153.3303
3,713,153.3303
5,476,003.5400
3,801,133.4067
3,014,380.5412
Reconciled Cost of Revenue
15,787,606.5183
15,787,606.5183
16,830,721.2405
12,048,190.8796
5,620,391.9669
Reconciled Depreciation
2,014,831.0935
2,014,831.0935
1,833,535.3638
1,310,022.4990
543,913.0840
Net Income from Continuing Operation Net Minority Interest
1,006,602.7371
1,006,602.7371
2,759,690.8198
2,122,780.4284
2,119,919.3264
Total Unusual Items Excluding Goodwill
-329,512.3078
-329,512.3078
-127,036.6574
-59,248.4116
27,924.3476
Total Unusual Items
-329,512.3078
-329,512.3078
-127,036.6574
-59,248.4116
27,924.3476
Normalized EBITDA
4,042,665.6381
4,042,665.6381
5,603,040.1974
3,860,381.8183
2,986,456.1936
Tax Rate for Calcs
0.0001
0.0001
0.0001
0
0.0001
Tax Effect of Unusual Items
-32,819.4259
-32,819.4259
-12,021.0074
-828.2414
3,053.7527
12/31/2021 - 12/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade