1.3000
+0.0500
+(4.00%)
At close: April 18 at 4:58:14 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,826,724
3,151,926
3,001,534
2,319,025
1,609,925
Cost of Revenue
--
2,699,530
2,744,056
1,989,549
1,239,753
Gross Profit
--
452,396
257,478
329,476
370,172
Operating Expense
-46,636
18,337
-4,717
-9,338
-23,781
Operating Income
173,830
434,059
262,195
338,814
393,953
Net Non Operating Interest Income Expense
-52,946
-64,808
-72,335
-40,101
-26,376
Pretax Income
389,545
679,116
553,888
550,302
595,009
Tax Provision
60,621
73,753
33,265
44,424
51,945
Net Income Common Stockholders
316,051
575,032
510,522
508,005
543,141
Diluted NI Available to Com Stockholders
316,051
575,032
510,522
508,005
543,141
Basic EPS
0.06
0.10
0.09
0.09
0.10
Diluted EPS
0.06
0.10
0.09
0.09
0.10
Basic Average Shares
5,642,614
5,642,580
5,642,573
5,642,502
5,640,694
Diluted Average Shares
5,642,614
5,642,580
5,642,573
5,642,502
5,642,221
Rent Expense Supplemental
--
--
6,201
4,749
4,543
Total Expenses
2,652,894
2,717,867
2,739,339
1,980,211
1,215,972
Net Income from Continuing & Discontinued Operation
316,051
575,032
510,522
508,005
543,141
Normalized Income
316,051
575,032
510,522
508,005
543,141
Interest Expense
52,946
64,808
72,335
40,101
26,376
Net Interest Income
-52,946
-64,808
-72,335
-40,101
-26,376
EBIT
442,491
743,924
626,223
590,403
621,385
EBITDA
775,074
1,077,579
881,131
829,649
848,046
Reconciled Cost of Revenue
--
2,699,530
2,744,056
1,989,549
1,239,753
Reconciled Depreciation
332,583
333,655
254,908
239,246
226,661
Net Income from Continuing Operation Net Minority Interest
316,051
575,032
510,522
508,005
543,141
Normalized EBITDA
775,074
1,077,579
881,131
829,649
848,046
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0001
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade