1,046.50
-82.50
(-7.31%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,576,179,000
2,576,179,000
2,414,759,000
2,248,456,000
1,812,496,000
Cost of Revenue
1,754,214,000
1,754,214,000
1,602,515,000
1,614,711,000
1,305,655,000
Gross Profit
821,964,000
821,964,000
812,244,000
633,745,000
506,840,000
Operating Expense
647,511,000
647,511,000
573,473,000
408,880,000
324,498,000
Operating Income
174,453,000
174,453,000
238,771,000
224,865,000
182,342,000
Net Non Operating Interest Income Expense
1,660,000
1,660,000
-7,847,000
596,000
741,000
Pretax Income
183,175,000
183,175,000
236,073,000
245,798,000
199,704,000
Tax Provision
58,605,000
58,605,000
63,194,000
56,216,000
35,572,000
Net Income Common Stockholders
108,069,000
108,069,000
158,421,000
174,439,000
155,578,000
Diluted NI Available to Com Stockholders
108,069,000
108,069,000
158,421,000
174,439,000
155,578,000
Basic EPS
110.12
--
157.89
170.49
148.56
Diluted EPS
110.10
--
157.84
170.42
148.56
Basic Average Shares
981,374.86
--
1,003,363.10
1,023,157.89
1,047,270.28
Diluted Average Shares
981,553.13
--
1,003,680.94
1,023,582.91
1,047,270.28
Total Operating Income as Reported
181,515,000
181,515,000
243,920,000
224,864,000
182,342,000
Total Expenses
2,401,725,000
2,401,725,000
2,175,988,000
2,023,591,000
1,630,153,000
Net Income from Continuing & Discontinued Operation
108,069,000
108,069,000
158,421,000
174,439,000
155,578,000
Normalized Income
108,069,000
108,069,000
158,421,000
168,559,354
147,351,424
Interest Income
15,679,000
15,679,000
9,932,000
4,770,000
3,391,000
Interest Expense
14,019,000
14,019,000
17,779,000
4,174,000
2,650,000
Net Interest Income
1,660,000
1,660,000
-7,847,000
596,000
741,000
EBIT
197,194,000
197,194,000
253,852,000
249,972,000
202,354,000
EBITDA
280,261,000
280,261,000
324,893,000
309,796,000
253,483,000
Reconciled Cost of Revenue
1,754,214,000
1,754,214,000
1,602,515,000
1,614,711,000
1,305,655,000
Reconciled Depreciation
83,067,000
83,067,000
71,041,000
59,824,000
51,129,000
Net Income from Continuing Operation Net Minority Interest
108,069,000
108,069,000
158,421,000
174,439,000
155,578,000
Total Unusual Items Excluding Goodwill
--
--
-13,719,000
7,626,000
10,008,000
Total Unusual Items
--
--
-13,719,000
7,626,000
10,008,000
Normalized EBITDA
280,261,000
280,261,000
324,893,000
302,170,000
243,475,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
1,746,354
1,781,424
12/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7269.T Suzuki Motor Corporation
1,703.50
-4.75%
7267.T Honda Motor Co., Ltd.
1,257.00
-5.45%
7261.T Mazda Motor Corporation
820.80
-5.98%
7201.T Nissan Motor Co., Ltd.
341.50
-5.51%
2333.HK Great Wall Motor Company Limited
13.420
-4.14%
7203.T Toyota Motor Corporation
2,407.50
-4.41%
RNO.PA Renault SA
43.74
-3.95%
0175.HK GEELY AUTO
16.980
-2.41%
AML.L Aston Martin Lagonda Global Holdings plc
59.75
-13.59%
1211.HK BYD COMPANY
374.800
-1.73%