Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
409.00
+3.00
+(0.74%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
52,771,780
52,771,780
48,601,703
49,061,146
46,249,312
Cost of Revenue
43,058,314
43,058,314
42,019,133
40,253,141
40,681,498
Gross Profit
9,713,466
9,713,466
6,582,569
8,808,005
5,567,814
Operating Expense
5,338,931
5,338,931
5,436,039
5,771,535
6,229,371
Operating Income
4,374,535
4,374,535
1,146,530
3,036,470
-661,557
Net Non Operating Interest Income Expense
-46,561
-46,561
-67,280
-100,764
-142,596
Pretax Income
2,443,246
2,443,246
1,013,442
3,481,749
-554,235
Tax Provision
669,343
669,343
225,443
646,580
759,738
Net Income Common Stockholders
1,773,903
1,773,903
787,999
2,835,168
-1,313,973
Diluted NI Available to Com Stockholders
1,773,903
1,773,903
787,999
2,835,168
-1,313,973
Basic EPS
85.16
--
37.83
136.11
-63.08
Diluted EPS
85.16
--
37.83
136.11
-63.08
Basic Average Shares
20,830.05
--
20,830.17
20,830.49
20,830.61
Diluted Average Shares
20,830.05
--
20,830.17
20,830.49
20,830.61
Total Operating Income as Reported
4,374,533
4,374,533
1,146,526
3,036,466
-661,560
Total Expenses
48,397,245
48,397,245
47,455,172
46,024,676
46,910,869
Net Income from Continuing & Discontinued Operation
1,773,903
1,773,903
787,999
2,835,168
-1,313,973
Normalized Income
3,262,798.32
3,262,798.32
866,777.72
2,688,564.16
-1,096,633.21
Interest Income
3,332
3,332
2,850
1,301
2,924
Interest Expense
49,893
49,893
70,130
102,065
145,520
Net Interest Income
-46,561
-46,561
-67,280
-100,764
-142,596
EBIT
2,493,139
2,493,139
1,083,572
3,583,814
-408,715
EBITDA
5,856,504
5,856,504
4,774,866
7,248,052
3,414,157
Reconciled Cost of Revenue
43,058,314
43,058,314
42,019,133
40,253,141
40,681,498
Reconciled Depreciation
3,363,365
3,363,365
3,691,294
3,664,238
3,822,872
Net Income from Continuing Operation Net Minority Interest
1,773,903
1,773,903
787,999
2,835,168
-1,313,973
Total Unusual Items Excluding Goodwill
-2,050,820
-2,050,820
-101,258
180,103
-313,260
Total Unusual Items
-2,050,820
-2,050,820
-101,258
180,103
-313,260
Normalized EBITDA
7,907,324
7,907,324
4,876,124
7,067,949
3,727,417
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-561,924.68
-561,924.68
-22,479.28
33,499.16
-95,920.21
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade